Huasu Holdings Co.,Ltd (SHE:000509)
3.550
+0.040 (1.14%)
Apr 29, 2026, 3:04 PM CST
Huasu Holdings Co.,Ltd Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 748.92 | 1,025 | 733.72 | 877.62 | 288.34 | Upgrade
|
| Other Revenue | 6.47 | 7.5 | 7.02 | 6.13 | 6.25 | Upgrade
|
| Revenue | 755.39 | 1,032 | 740.75 | 883.75 | 294.59 | Upgrade
|
| Revenue Growth (YoY) | -26.83% | 39.37% | -16.18% | 199.99% | 488.19% | Upgrade
|
| Cost of Revenue | 704.94 | 993.09 | 683.17 | 803.76 | 251.15 | Upgrade
|
| Gross Profit | 50.44 | 39.31 | 57.58 | 79.99 | 43.44 | Upgrade
|
| Selling, General & Admin | 36.83 | 37.3 | 49.53 | 51.81 | 36.06 | Upgrade
|
| Research & Development | 7.8 | 9.82 | 11.22 | 12.51 | 10.36 | Upgrade
|
| Other Operating Expenses | -4.02 | -1.01 | 0.59 | 0.23 | 1.98 | Upgrade
|
| Operating Expenses | 43.24 | 45.62 | 61.68 | 65.66 | 50.38 | Upgrade
|
| Operating Income | 7.2 | -6.32 | -4.1 | 14.33 | -6.95 | Upgrade
|
| Interest Expense | -13.81 | -10.75 | -10.78 | -8.52 | -2.22 | Upgrade
|
| Interest & Investment Income | 1.08 | 0.95 | 2.37 | 4.97 | 4.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.46 | 8.33 | -0.23 | 4.93 | -1.41 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.5 | -1.88 | -7.96 | -2.81 | -1.54 | Upgrade
|
| EBT Excluding Unusual Items | -7.5 | -9.66 | -20.7 | 12.91 | -7.26 | Upgrade
|
| Impairment of Goodwill | -1.63 | -1.98 | -1.25 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | -0.07 | 42.56 | 2.13 | 17.42 | Upgrade
|
| Asset Writedown | - | - | -0 | -3.21 | -1.31 | Upgrade
|
| Legal Settlements | -0.02 | -0 | -0.08 | -0.31 | -6.5 | Upgrade
|
| Other Unusual Items | 0.48 | 2.31 | 1.84 | 4.11 | -0.11 | Upgrade
|
| Pretax Income | -8.61 | -9.41 | 22.36 | 15.63 | 2.34 | Upgrade
|
| Income Tax Expense | 1.51 | 1.05 | 2.22 | 9 | 3.98 | Upgrade
|
| Earnings From Continuing Operations | -10.12 | -10.46 | 20.15 | 6.63 | -1.64 | Upgrade
|
| Minority Interest in Earnings | -0.59 | -3.48 | -7.53 | -9.36 | -4 | Upgrade
|
| Net Income | -10.71 | -13.93 | 12.62 | -2.73 | -5.65 | Upgrade
|
| Net Income to Common | -10.71 | -13.93 | 12.62 | -2.73 | -5.65 | Upgrade
|
| Shares Outstanding (Basic) | 1,071 | 1,072 | 1,069 | 1,093 | 1,065 | Upgrade
|
| Shares Outstanding (Diluted) | 1,071 | 1,072 | 1,069 | 1,093 | 1,065 | Upgrade
|
| Shares Change (YoY) | -0.09% | 0.24% | -2.19% | 2.63% | -1.38% | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | 0.01 | -0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | 0.01 | -0.00 | -0.01 | Upgrade
|
| Free Cash Flow | -44.37 | 40.36 | -19.42 | -10.93 | -141.74 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.04 | -0.02 | -0.01 | -0.13 | Upgrade
|
| Gross Margin | 6.68% | 3.81% | 7.77% | 9.05% | 14.74% | Upgrade
|
| Operating Margin | 0.95% | -0.61% | -0.55% | 1.62% | -2.36% | Upgrade
|
| Profit Margin | -1.42% | -1.35% | 1.70% | -0.31% | -1.92% | Upgrade
|
| Free Cash Flow Margin | -5.87% | 3.91% | -2.62% | -1.24% | -48.11% | Upgrade
|
| EBITDA | 27.93 | 9.84 | 10.33 | 27.07 | 3.26 | Upgrade
|
| EBITDA Margin | 3.70% | 0.95% | 1.40% | 3.06% | 1.11% | Upgrade
|
| D&A For EBITDA | 20.73 | 16.16 | 14.43 | 12.74 | 10.21 | Upgrade
|
| EBIT | 7.2 | -6.32 | -4.1 | 14.33 | -6.95 | Upgrade
|
| EBIT Margin | 0.95% | -0.61% | -0.55% | 1.62% | -2.36% | Upgrade
|
| Effective Tax Rate | - | - | 9.91% | 57.59% | 170.10% | Upgrade
|
| Revenue as Reported | 755.39 | 1,032 | 740.75 | 883.75 | 294.59 | Upgrade
|
| Advertising Expenses | 0.43 | 0.38 | 0.05 | 1.33 | 1.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.