Xi'an International Medical Investment Company Limited (SHE:000516)
China
· Delayed Price · Currency is CNY 4.640
+0.010 (0.22%)
Apr 29, 2026, 3:04 PM CST
SHE:000516 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 375.23 | 411.44 | 590.56 | 943.96 | 1,178 | 1,520 | Upgrade
|
| Trading Asset Securities | 11.1 | 12.92 | 89.07 | 136.44 | 159.46 | 294.94 | Upgrade
|
| Cash & Short-Term Investments | 386.33 | 424.35 | 679.64 | 1,080 | 1,338 | 1,815 | Upgrade
|
| Cash Growth | -20.74% | -37.56% | -37.09% | -19.23% | -26.28% | 16.74% | Upgrade
|
| Accounts Receivable | 513.87 | 564.18 | 739.39 | 661.68 | 421.21 | 365.88 | Upgrade
|
| Other Receivables | 24.1 | 18.05 | 51.21 | 44.47 | 25.41 | 32.68 | Upgrade
|
| Receivables | 537.97 | 582.23 | 790.6 | 706.15 | 446.62 | 398.56 | Upgrade
|
| Inventory | 58.68 | 67.23 | 81.01 | 78.34 | 69.24 | 84.08 | Upgrade
|
| Other Current Assets | 58.91 | 57.6 | 63.83 | 48 | 1,858 | 33.8 | Upgrade
|
| Total Current Assets | 1,042 | 1,131 | 1,615 | 1,913 | 3,712 | 2,331 | Upgrade
|
| Property, Plant & Equipment | 7,374 | 7,438 | 7,614 | 8,065 | 8,138 | 9,432 | Upgrade
|
| Long-Term Investments | 247.96 | 248.59 | 246.28 | 216.7 | 265.27 | 305.19 | Upgrade
|
| Other Intangible Assets | 674.78 | 680.05 | 709.81 | 747.03 | 775.78 | 690.45 | Upgrade
|
| Long-Term Deferred Tax Assets | 66.81 | 66.88 | 79.06 | 88.28 | 90.34 | 151.38 | Upgrade
|
| Long-Term Deferred Charges | 35.46 | 39.37 | 53.5 | 51.82 | 62.75 | 56.96 | Upgrade
|
| Other Long-Term Assets | 56.57 | 106.42 | 318.47 | 239.72 | 220.43 | 353.38 | Upgrade
|
| Total Assets | 9,497 | 9,711 | 10,636 | 11,321 | 13,264 | 13,320 | Upgrade
|
| Accounts Payable | 1,733 | 1,734 | 1,843 | 2,118 | 1,998 | 2,099 | Upgrade
|
| Accrued Expenses | 125.75 | 182.72 | 280.31 | 359.73 | 361.99 | 424.55 | Upgrade
|
| Short-Term Debt | 1,106 | 1,039 | 823.17 | 604.54 | 549.07 | 225.84 | Upgrade
|
| Current Portion of Long-Term Debt | 848.89 | 1,017 | 816.37 | 694.89 | 444.96 | 420 | Upgrade
|
| Current Income Taxes Payable | 21.08 | 23.52 | 0.02 | 2.01 | 0.2 | 4.64 | Upgrade
|
| Current Unearned Revenue | 241.1 | 238.29 | 231.67 | 215.62 | 178.93 | 158.28 | Upgrade
|
| Other Current Liabilities | 141.22 | 218.62 | 156.7 | 120.71 | 1,996 | 163.54 | Upgrade
|
| Total Current Liabilities | 4,217 | 4,453 | 4,151 | 4,116 | 5,529 | 3,496 | Upgrade
|
| Long-Term Debt | 2,121 | 2,169 | 2,997 | 3,376 | 3,474 | 4,452 | Upgrade
|
| Long-Term Unearned Revenue | 5 | 5.09 | 5.22 | 4.09 | 4.33 | 4.74 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.72 | 2.72 | 2.4 | 1.8 | 1.2 | 7.54 | Upgrade
|
| Other Long-Term Liabilities | 218.3 | 74.67 | 8.43 | 7.72 | 4.6 | 28.63 | Upgrade
|
| Total Liabilities | 6,564 | 6,704 | 7,164 | 7,505 | 9,013 | 7,989 | Upgrade
|
| Common Stock | 2,239 | 2,239 | 2,260 | 2,261 | 2,275 | 2,276 | Upgrade
|
| Additional Paid-In Capital | 971.67 | 971.67 | 1,063 | 1,047 | 1,085 | 1,060 | Upgrade
|
| Retained Earnings | 59.26 | 107.6 | 420.67 | 674.8 | 1,043 | 2,220 | Upgrade
|
| Treasury Stock | - | - | -69.02 | -74.82 | -152.25 | -230.05 | Upgrade
|
| Total Common Equity | 3,270 | 3,318 | 3,675 | 3,908 | 4,251 | 5,326 | Upgrade
|
| Minority Interest | -336.22 | -310.89 | -202.94 | -91.93 | 0.12 | 5.96 | Upgrade
|
| Shareholders' Equity | 2,934 | 3,007 | 3,472 | 3,816 | 4,251 | 5,331 | Upgrade
|
| Total Liabilities & Equity | 9,497 | 9,711 | 10,636 | 11,321 | 13,264 | 13,320 | Upgrade
|
| Total Debt | 4,075 | 4,224 | 4,636 | 4,675 | 4,469 | 5,098 | Upgrade
|
| Net Cash (Debt) | -3,689 | -3,800 | -3,957 | -3,595 | -3,131 | -3,284 | Upgrade
|
| Net Cash Per Share | -1.65 | -1.70 | -1.75 | -1.56 | -1.38 | -1.48 | Upgrade
|
| Filing Date Shares Outstanding | 2,238 | 2,179 | 2,249 | 2,424 | 2,223 | 2,268 | Upgrade
|
| Total Common Shares Outstanding | 2,238 | 2,179 | 2,249 | 2,424 | 2,223 | 2,268 | Upgrade
|
| Working Capital | -3,175 | -3,321 | -2,536 | -2,203 | -1,817 | -1,165 | Upgrade
|
| Book Value Per Share | 1.46 | 1.52 | 1.63 | 1.61 | 1.91 | 2.35 | Upgrade
|
| Tangible Book Value | 2,595 | 2,638 | 2,965 | 3,161 | 3,475 | 4,635 | Upgrade
|
| Tangible Book Value Per Share | 1.16 | 1.21 | 1.32 | 1.30 | 1.56 | 2.04 | Upgrade
|
| Buildings | - | - | 7,823 | 7,813 | 5,303 | 6,704 | Upgrade
|
| Machinery | - | - | 2,453 | 2,364 | 2,057 | 2,190 | Upgrade
|
| Construction In Progress | - | - | 328.49 | 209.07 | 2,453 | 1,820 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.