Jiangsu Sihuan Bioengineering Co., Ltd (SHE:000518)
China
· Delayed Price · Currency is CNY 2.890
+0.010 (0.35%)
Apr 30, 2026, 11:54 AM CST
SHE:000518 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 381.71 | 344.38 | 195.87 | 229.61 | 261.99 | 344.49 | Upgrade
|
| Other Revenue | - | - | 7.65 | 5.81 | 8.16 | 6.47 | Upgrade
|
| Revenue | 381.71 | 344.38 | 203.52 | 235.42 | 270.15 | 350.96 | Upgrade
|
| Revenue Growth (YoY) | 99.89% | 69.22% | -13.55% | -12.86% | -23.03% | -30.56% | Upgrade
|
| Cost of Revenue | 265.95 | 215.92 | 113.41 | 88.08 | 86.36 | 115.11 | Upgrade
|
| Gross Profit | 115.76 | 128.46 | 90.11 | 147.34 | 183.79 | 235.85 | Upgrade
|
| Selling, General & Admin | 119.21 | 125.82 | 127.33 | 182.46 | 187.13 | 211.48 | Upgrade
|
| Research & Development | 25.35 | 32.48 | 29.01 | 29.15 | 38.97 | 51.84 | Upgrade
|
| Other Operating Expenses | 0.5 | 0.33 | 1.42 | 1.37 | 2.08 | 2.2 | Upgrade
|
| Operating Expenses | 145.06 | 158.63 | 158.4 | 214.55 | 233.34 | 271.01 | Upgrade
|
| Operating Income | -29.3 | -30.17 | -68.29 | -67.21 | -49.56 | -35.16 | Upgrade
|
| Interest Expense | - | - | -2.12 | -2.46 | -0.72 | -0.7 | Upgrade
|
| Interest & Investment Income | 3.56 | 3.56 | 0.49 | 1.8 | 0.08 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.05 | 0.08 | 0.32 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.09 | -11.89 | 0.32 | -4.82 | -2.23 | -2.34 | Upgrade
|
| EBT Excluding Unusual Items | -33.83 | -38.49 | -69.55 | -72.62 | -52.11 | -38.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.04 | -0.03 | 0.04 | -0.02 | -0.26 | -0.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.76 | 0.76 | 2.41 | -0.02 | - | 0.21 | Upgrade
|
| Asset Writedown | -3.16 | -3.16 | -15.31 | -4 | -2.26 | - | Upgrade
|
| Legal Settlements | - | - | -8.26 | -2.85 | - | - | Upgrade
|
| Other Unusual Items | - | - | -23.05 | 0.09 | 1.03 | 2.42 | Upgrade
|
| Pretax Income | -36.27 | -40.92 | -113.73 | -79.43 | -53.61 | -36.04 | Upgrade
|
| Income Tax Expense | -1.54 | -1.31 | 0.07 | 0.99 | -0.33 | 2.24 | Upgrade
|
| Earnings From Continuing Operations | -34.74 | -39.61 | -113.81 | -80.41 | -53.28 | -38.27 | Upgrade
|
| Minority Interest in Earnings | 2.24 | 2.52 | 3.81 | 5.14 | 4.49 | 3.48 | Upgrade
|
| Net Income | -32.49 | -37.09 | -109.99 | -75.27 | -48.79 | -34.79 | Upgrade
|
| Net Income to Common | -32.49 | -37.09 | -109.99 | -75.27 | -48.79 | -34.79 | Upgrade
|
| Shares Outstanding (Basic) | 1,031 | 1,030 | 1,030 | 1,030 | 1,029 | 1,029 | Upgrade
|
| Shares Outstanding (Diluted) | 1,031 | 1,030 | 1,030 | 1,030 | 1,029 | 1,029 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.04% | 0.02% | 0.03% | 0.01% | -0.07% | Upgrade
|
| EPS (Basic) | -0.03 | -0.04 | -0.11 | -0.07 | -0.05 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.04 | -0.11 | -0.07 | -0.05 | -0.03 | Upgrade
|
| Free Cash Flow | 48.92 | 74.52 | -4.1 | -6.56 | -3.61 | -7.53 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.07 | -0.00 | -0.01 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 30.33% | 37.30% | 44.27% | 62.59% | 68.03% | 67.20% | Upgrade
|
| Operating Margin | -7.67% | -8.76% | -33.56% | -28.55% | -18.34% | -10.02% | Upgrade
|
| Profit Margin | -8.51% | -10.77% | -54.05% | -31.97% | -18.06% | -9.91% | Upgrade
|
| Free Cash Flow Margin | 12.82% | 21.64% | -2.01% | -2.79% | -1.34% | -2.15% | Upgrade
|
| EBITDA | -17.14 | -17.69 | -54.55 | -47.97 | -29.91 | -16.4 | Upgrade
|
| EBITDA Margin | -4.49% | -5.14% | -26.80% | -20.38% | -11.07% | -4.67% | Upgrade
|
| D&A For EBITDA | 12.16 | 12.47 | 13.74 | 19.25 | 19.64 | 18.76 | Upgrade
|
| EBIT | -29.3 | -30.17 | -68.29 | -67.21 | -49.56 | -35.16 | Upgrade
|
| EBIT Margin | -7.67% | -8.76% | -33.56% | -28.55% | -18.34% | -10.02% | Upgrade
|
| Revenue as Reported | - | - | 203.52 | 235.42 | 270.15 | 350.96 | Upgrade
|
| Advertising Expenses | - | - | - | 0.18 | 116.01 | 135.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.