Hongmian Zhihui Science and Technology Innovation Co.,Ltd.Guangzhou (SHE:000523)
China
· Delayed Price · Currency is CNY 3.430
+0.030 (0.88%)
Apr 29, 2026, 3:04 PM CST
SHE:000523 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,098 | 2,208 | 2,613 | 2,625 | 2,573 | Upgrade
|
| Other Revenue | 21.22 | 18.86 | 15.98 | 11.5 | 12.55 | Upgrade
|
| Revenue | 2,119 | 2,227 | 2,629 | 2,637 | 2,586 | Upgrade
|
| Revenue Growth (YoY) | -4.86% | -15.29% | -0.29% | 1.99% | -22.01% | Upgrade
|
| Cost of Revenue | 1,813 | 1,897 | 2,303 | 2,338 | 2,222 | Upgrade
|
| Gross Profit | 306.03 | 329.85 | 326.57 | 298.87 | 363.16 | Upgrade
|
| Selling, General & Admin | 202.8 | 201.53 | 201.86 | 273.05 | 379.79 | Upgrade
|
| Research & Development | 9.07 | 11.76 | 20.57 | 39.33 | 54.48 | Upgrade
|
| Other Operating Expenses | 8.91 | -1.78 | 3.51 | 10.55 | 12.87 | Upgrade
|
| Operating Expenses | 221.24 | 213.6 | 230.76 | 449.73 | 497.19 | Upgrade
|
| Operating Income | 84.78 | 116.25 | 95.81 | -150.86 | -134.03 | Upgrade
|
| Interest Expense | -40.28 | -33.46 | -35.02 | -40.99 | -136.77 | Upgrade
|
| Interest & Investment Income | 37.18 | 26.83 | 48.07 | 142.22 | 2,428 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | -0.43 | 0.53 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.18 | -2.42 | 7.53 | -4 | -73.31 | Upgrade
|
| EBT Excluding Unusual Items | 81.51 | 107.2 | 115.97 | -53.09 | 2,084 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.37 | - | - | -1.2 | -78.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 78.54 | 54.94 | 39.64 | 34.89 | -0.09 | Upgrade
|
| Asset Writedown | - | - | - | -11.7 | -7.22 | Upgrade
|
| Legal Settlements | -53.33 | -16.49 | -110.58 | -5.45 | -46.88 | Upgrade
|
| Other Unusual Items | 39.17 | 23.52 | 17.73 | 14.68 | -130.55 | Upgrade
|
| Pretax Income | 148.25 | 169.17 | 62.76 | -21.87 | 1,821 | Upgrade
|
| Income Tax Expense | 33.88 | -392.04 | -36.55 | 11.67 | 386.97 | Upgrade
|
| Earnings From Continuing Operations | 114.37 | 561.22 | 99.31 | -33.54 | 1,434 | Upgrade
|
| Minority Interest in Earnings | -35.01 | -41.55 | -24.48 | -14.62 | 20.98 | Upgrade
|
| Net Income | 79.36 | 519.66 | 74.83 | -48.16 | 1,455 | Upgrade
|
| Net Income to Common | 79.36 | 519.66 | 74.83 | -48.16 | 1,455 | Upgrade
|
| Net Income Growth | -84.73% | 594.43% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,820 | 1,856 | 1,871 | 1,605 | 1,599 | Upgrade
|
| Shares Outstanding (Diluted) | 1,820 | 1,856 | 1,871 | 1,605 | 1,599 | Upgrade
|
| Shares Change (YoY) | -1.93% | -0.80% | 16.55% | 0.36% | 155.02% | Upgrade
|
| EPS (Basic) | 0.04 | 0.28 | 0.04 | -0.03 | 0.91 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.28 | 0.04 | -0.03 | 0.91 | Upgrade
|
| EPS Growth | -84.43% | 600.00% | - | - | - | Upgrade
|
| Free Cash Flow | 378.96 | 64.46 | 371.47 | -389.93 | -191.04 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.04 | 0.20 | -0.24 | -0.12 | Upgrade
|
| Gross Margin | 14.44% | 14.81% | 12.42% | 11.33% | 14.05% | Upgrade
|
| Operating Margin | 4.00% | 5.22% | 3.64% | -5.72% | -5.18% | Upgrade
|
| Profit Margin | 3.74% | 23.33% | 2.85% | -1.83% | 56.29% | Upgrade
|
| Free Cash Flow Margin | 17.88% | 2.89% | 14.13% | -14.79% | -7.39% | Upgrade
|
| EBITDA | 130.18 | 159.54 | 145.71 | -91.14 | -71.54 | Upgrade
|
| EBITDA Margin | 6.14% | 7.16% | 5.54% | -3.46% | -2.77% | Upgrade
|
| D&A For EBITDA | 45.39 | 43.29 | 49.9 | 59.72 | 62.5 | Upgrade
|
| EBIT | 84.78 | 116.25 | 95.81 | -150.86 | -134.03 | Upgrade
|
| EBIT Margin | 4.00% | 5.22% | 3.64% | -5.72% | -5.18% | Upgrade
|
| Effective Tax Rate | 22.85% | - | - | - | 21.25% | Upgrade
|
| Revenue as Reported | 2,119 | 2,227 | 2,629 | 2,637 | 2,586 | Upgrade
|
| Advertising Expenses | 12.09 | 11.19 | 7.38 | 18.12 | 41.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.