Foshan Electrical and Lighting Co.,Ltd (SHE:000541)
China
· Delayed Price · Currency is CNY 5.66
+0.07 (1.25%)
Apr 29, 2026, 3:04 PM CST
SHE:000541 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 176.23 | 214.85 | 446.18 | 290.36 | 230.32 | 299.61 | Upgrade
|
| Depreciation & Amortization | 571.05 | 571.05 | 563.54 | 544.78 | 528.97 | 460.37 | Upgrade
|
| Other Amortization | 120.57 | 120.57 | 92.79 | 73.78 | 79.12 | 57.32 | Upgrade
|
| Loss (Gain) From Sale of Assets | -138.72 | -138.72 | -374.49 | -12.72 | -0.97 | -77.71 | Upgrade
|
| Asset Writedown & Restructuring Costs | 42.7 | 42.7 | 146.85 | 4.52 | 13.49 | 102.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | -62.7 | -62.7 | -65.41 | -15.73 | -5.79 | -33.31 | Upgrade
|
| Provision & Write-off of Bad Debts | 16.21 | 16.21 | 28.2 | 50.3 | 13.83 | - | Upgrade
|
| Other Operating Activities | 129.4 | 116.63 | 149.64 | 189.61 | 236.26 | 208.37 | Upgrade
|
| Change in Accounts Receivable | -416.51 | -416.51 | -235.23 | -294.51 | 434.8 | -492.6 | Upgrade
|
| Change in Inventory | -220.33 | -220.33 | -81.11 | -14.97 | -62.67 | -41.04 | Upgrade
|
| Change in Accounts Payable | 68.58 | 68.58 | -41.07 | 380.12 | -318.79 | -75.25 | Upgrade
|
| Operating Cash Flow | 271.31 | 297.15 | 598.12 | 1,174 | 1,065 | 433.47 | Upgrade
|
| Operating Cash Flow Growth | -33.15% | -50.32% | -49.07% | 10.28% | 145.66% | 9.79% | Upgrade
|
| Capital Expenditures | -500.27 | -487.73 | -368.26 | -376.55 | -593.23 | -640.63 | Upgrade
|
| Sale of Property, Plant & Equipment | 116.63 | 115.3 | 392.93 | 15.08 | 2.34 | 125.85 | Upgrade
|
| Cash Acquisitions | - | - | -101 | - | - | -131.35 | Upgrade
|
| Investment in Securities | 820.76 | 707.06 | -675.01 | -339.72 | 233.21 | 1,683 | Upgrade
|
| Other Investing Activities | -7.64 | -18.38 | 35.96 | -6.33 | 10.97 | 100.54 | Upgrade
|
| Investing Cash Flow | 429.47 | 316.25 | -715.38 | -707.52 | -346.72 | 1,138 | Upgrade
|
| Long-Term Debt Issued | - | 379.98 | 438.83 | 297.76 | 1,149 | 127.39 | Upgrade
|
| Total Debt Issued | 410.93 | 379.98 | 438.83 | 297.76 | 1,149 | 127.39 | Upgrade
|
| Long-Term Debt Repaid | - | -444.96 | -524.29 | -391.96 | -526.74 | -197.27 | Upgrade
|
| Total Debt Repaid | -576.23 | -444.96 | -524.29 | -391.96 | -526.74 | -197.27 | Upgrade
|
| Net Debt Issued (Repaid) | -165.3 | -64.98 | -85.46 | -94.2 | 622.42 | -69.89 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,091 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -250.81 | Upgrade
|
| Common Dividends Paid | -204.82 | -204.3 | -202.19 | -159.03 | -148.59 | -181.63 | Upgrade
|
| Other Financing Activities | -95.29 | -203.89 | -35.96 | -154.7 | -1,219 | -490.12 | Upgrade
|
| Financing Cash Flow | -465.41 | -473.17 | -323.6 | 683.45 | -745.56 | -992.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | -17.29 | -5.25 | 24 | 4.97 | 33.15 | -7.78 | Upgrade
|
| Net Cash Flow | 218.07 | 134.98 | -416.87 | 1,155 | 5.76 | 570.89 | Upgrade
|
| Free Cash Flow | -228.96 | -190.58 | 229.86 | 797.84 | 471.66 | -207.15 | Upgrade
|
| Free Cash Flow Growth | - | - | -71.19% | 69.16% | - | - | Upgrade
|
| Free Cash Flow Margin | -2.62% | -2.17% | 2.54% | 8.81% | 5.38% | -2.37% | Upgrade
|
| Free Cash Flow Per Share | -0.15 | -0.12 | 0.15 | 0.58 | 0.35 | -0.15 | Upgrade
|
| Cash Interest Paid | 3.26 | 3.26 | 2.51 | 2.3 | 1.89 | 1.3 | Upgrade
|
| Cash Income Tax Paid | 219.45 | 265.63 | 165.98 | 166.1 | 108.49 | 330.33 | Upgrade
|
| Levered Free Cash Flow | -1,373 | -736.32 | 263.93 | 835.75 | 1,176 | -591.32 | Upgrade
|
| Unlevered Free Cash Flow | -1,360 | -723.84 | 277.41 | 850.83 | 1,190 | -583.94 | Upgrade
|
| Change in Working Capital | -583.44 | -583.44 | -389.18 | 49.49 | -30.34 | -583.77 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.