Addsino Co., Ltd. (SHE:000547)
China
· Delayed Price · Currency is CNY 24.11
+0.61 (2.60%)
Apr 29, 2026, 1:45 PM CST
Addsino Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,501 | 1,835 | 1,816 | 3,523 | 4,109 | Upgrade
|
| Other Revenue | - | 33.55 | 46.43 | 40.94 | 34.72 | Upgrade
|
| Revenue | 2,501 | 1,869 | 1,863 | 3,564 | 4,144 | Upgrade
|
| Revenue Growth (YoY) | 33.82% | 0.34% | -47.74% | -13.99% | -6.59% | Upgrade
|
| Cost of Revenue | 2,554 | 2,157 | 2,233 | 2,587 | 2,778 | Upgrade
|
| Gross Profit | -53 | -288.17 | -370.55 | 977.54 | 1,365 | Upgrade
|
| Selling, General & Admin | 431.57 | 556.59 | 566.28 | 518.35 | 450.28 | Upgrade
|
| Research & Development | 300.92 | 470.76 | 528.24 | 402.92 | 441.7 | Upgrade
|
| Other Operating Expenses | -46.68 | -3.39 | 16.76 | 2.51 | 6.4 | Upgrade
|
| Operating Expenses | 685.82 | 1,200 | 1,230 | 1,042 | 994.47 | Upgrade
|
| Operating Income | -738.81 | -1,488 | -1,601 | -64.73 | 370.99 | Upgrade
|
| Interest Expense | - | -70.8 | -40.99 | -41.37 | -20.57 | Upgrade
|
| Interest & Investment Income | - | 59.07 | 54.04 | 133.11 | 201.21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.4 | 1.53 | 1.76 | -0.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.56 | -6.75 | -25.64 | -24.51 | 15.13 | Upgrade
|
| EBT Excluding Unusual Items | -729.25 | -1,507 | -1,612 | 4.25 | 566.31 | Upgrade
|
| Impairment of Goodwill | - | -165.08 | -551.76 | -5.64 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -199.29 | -211.94 | -230.41 | -39.31 | 59.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 48.2 | -0.44 | 0.89 | -0.01 | -0.27 | Upgrade
|
| Asset Writedown | -557.56 | -33.65 | -9.44 | -1.5 | -24.6 | Upgrade
|
| Legal Settlements | - | -12.01 | - | -10.13 | - | Upgrade
|
| Other Unusual Items | - | 28.67 | 109.14 | 97.53 | 85.65 | Upgrade
|
| Pretax Income | -1,438 | -1,899 | -2,293 | 45.2 | 686.98 | Upgrade
|
| Income Tax Expense | -22.52 | -58.26 | -36.2 | -23.3 | 33.42 | Upgrade
|
| Earnings From Continuing Operations | -1,415 | -1,840 | -2,257 | 68.5 | 653.57 | Upgrade
|
| Minority Interest in Earnings | 106.75 | 167.62 | 332.88 | -32.45 | -9.37 | Upgrade
|
| Net Income | -1,309 | -1,673 | -1,924 | 36.05 | 644.2 | Upgrade
|
| Net Income to Common | -1,309 | -1,673 | -1,924 | 36.05 | 644.2 | Upgrade
|
| Net Income Growth | - | - | - | -94.40% | -20.26% | Upgrade
|
| Shares Outstanding (Basic) | 1,596 | 1,593 | 1,603 | 1,802 | 1,611 | Upgrade
|
| Shares Outstanding (Diluted) | 1,596 | 1,593 | 1,603 | 1,802 | 1,611 | Upgrade
|
| Shares Change (YoY) | 0.18% | -0.65% | -11.04% | 11.92% | -0.32% | Upgrade
|
| EPS (Basic) | -0.82 | -1.05 | -1.20 | 0.02 | 0.40 | Upgrade
|
| EPS (Diluted) | -0.82 | -1.05 | -1.20 | 0.02 | 0.40 | Upgrade
|
| EPS Growth | - | - | - | -95.00% | -20.00% | Upgrade
|
| Free Cash Flow | 332.12 | 66.49 | -576.47 | -651.51 | -471.56 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.04 | -0.36 | -0.36 | -0.29 | Upgrade
|
| Dividend Per Share | - | - | - | 0.035 | 0.024 | Upgrade
|
| Dividend Growth | - | - | - | 46.31% | -31.43% | Upgrade
|
| Gross Margin | -2.12% | -15.42% | -19.89% | 27.43% | 32.95% | Upgrade
|
| Operating Margin | -29.54% | -79.62% | -85.94% | -1.82% | 8.95% | Upgrade
|
| Profit Margin | -52.33% | -89.50% | -103.31% | 1.01% | 15.55% | Upgrade
|
| Free Cash Flow Margin | 13.28% | 3.56% | -30.95% | -18.28% | -11.38% | Upgrade
|
| EBITDA | -462.29 | -1,257 | -1,413 | 112.46 | 523.63 | Upgrade
|
| EBITDA Margin | -18.48% | -67.27% | -75.87% | 3.16% | 12.64% | Upgrade
|
| D&A For EBITDA | 276.52 | 230.72 | 187.45 | 177.19 | 152.64 | Upgrade
|
| EBIT | -738.81 | -1,488 | -1,601 | -64.73 | 370.99 | Upgrade
|
| EBIT Margin | -29.54% | -79.62% | -85.94% | -1.82% | 8.95% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 4.86% | Upgrade
|
| Revenue as Reported | - | 1,869 | 1,863 | 3,564 | 4,144 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.