Ningxia Western Venture Industrial Co.,Ltd. (SHE:000557)
China
· Delayed Price · Currency is CNY 4.690
+0.050 (1.08%)
Apr 29, 2026, 3:04 PM CST
SHE:000557 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 278.82 | 292.56 | 263.01 | 242.4 | 237.98 | 225.67 | Upgrade
|
| Depreciation & Amortization | 198.46 | 198.46 | 168.58 | 191.42 | 202.58 | 144.68 | Upgrade
|
| Other Amortization | 0.5 | 0.5 | 0.65 | 0.37 | 0.59 | 0.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -5.35 | - | -0.01 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 24.84 | 24.84 | 16.67 | 3.09 | 42.61 | 21.26 | Upgrade
|
| Loss (Gain) From Sale of Investments | -166.87 | -166.87 | -4.54 | -3.1 | -7.25 | 3.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -4.31 | -1.12 | 1.84 | -0.25 | Upgrade
|
| Other Operating Activities | 32.7 | 0.47 | 0.17 | -0.23 | 4.62 | -15.68 | Upgrade
|
| Change in Accounts Receivable | -3.5 | -3.5 | 150.57 | 216.58 | 83.41 | -257.51 | Upgrade
|
| Change in Inventory | -19.91 | -19.91 | 0.65 | -1.17 | -3.42 | -7.97 | Upgrade
|
| Change in Accounts Payable | 63.78 | 63.78 | -17.3 | 12.39 | -14.43 | 109.48 | Upgrade
|
| Operating Cash Flow | 401.8 | 383.31 | 572.74 | 662.51 | 548.84 | 223.34 | Upgrade
|
| Operating Cash Flow Growth | -16.30% | -33.07% | -13.55% | 20.71% | 145.74% | 29.70% | Upgrade
|
| Capital Expenditures | -651.15 | -648.43 | -479.85 | -287.08 | -24.93 | -20.63 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.39 | 2.39 | 9.86 | - | 0.27 | 0.21 | Upgrade
|
| Other Investing Activities | 2.37 | 2.37 | - | - | - | - | Upgrade
|
| Investing Cash Flow | -646.38 | -643.67 | -469.99 | -287.08 | -24.66 | -20.43 | Upgrade
|
| Long-Term Debt Repaid | - | - | -5.36 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -5.36 | - | - | - | Upgrade
|
| Common Dividends Paid | -72.92 | -72.92 | - | - | - | - | Upgrade
|
| Other Financing Activities | -4.58 | -5.38 | 0.1 | 28.33 | -22.52 | -1.39 | Upgrade
|
| Financing Cash Flow | -77.5 | -78.29 | -5.27 | 28.33 | -22.52 | -1.39 | Upgrade
|
| Net Cash Flow | -322.07 | -338.65 | 97.48 | 403.76 | 501.67 | 201.52 | Upgrade
|
| Free Cash Flow | -249.34 | -265.13 | 92.88 | 375.43 | 523.91 | 202.71 | Upgrade
|
| Free Cash Flow Growth | - | - | -75.26% | -28.34% | 158.46% | 24.61% | Upgrade
|
| Free Cash Flow Margin | -18.26% | -19.95% | 6.90% | 22.54% | 29.34% | 16.39% | Upgrade
|
| Free Cash Flow Per Share | -0.17 | -0.18 | 0.06 | 0.26 | 0.36 | 0.14 | Upgrade
|
| Cash Income Tax Paid | 48.96 | 49.36 | 81.97 | 118.66 | 143.28 | 115.5 | Upgrade
|
| Levered Free Cash Flow | -405.08 | -386.41 | 280.13 | 218.07 | 590.56 | 162.71 | Upgrade
|
| Unlevered Free Cash Flow | -405.08 | -386.41 | 280.22 | 218.07 | 591.63 | 162.86 | Upgrade
|
| Change in Working Capital | 33.35 | 33.35 | 137.87 | 229.73 | 66.64 | -156.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.