Wanxiang Qianchao Co.,Ltd. (SHE:000559)
China
· Delayed Price · Currency is CNY 16.05
+0.29 (1.84%)
Apr 29, 2026, 11:54 AM CST
Wanxiang Qianchao Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 12,558 | 13,252 | 12,646 | 14,287 | 13,812 | 13,446 | Upgrade
|
| Other Revenue | 139.2 | 139.2 | 222.56 | 199.74 | 203.27 | 876.25 | Upgrade
|
| Revenue | 12,697 | 13,391 | 12,868 | 14,487 | 14,015 | 14,322 | Upgrade
|
| Revenue Growth (YoY) | -6.78% | 4.06% | -11.17% | 3.37% | -2.15% | 31.62% | Upgrade
|
| Cost of Revenue | 10,465 | 11,163 | 10,729 | 12,445 | 12,315 | 12,593 | Upgrade
|
| Gross Profit | 2,232 | 2,228 | 2,140 | 2,042 | 1,700 | 1,729 | Upgrade
|
| Selling, General & Admin | 596.87 | 606.71 | 634.83 | 593.46 | 613.79 | 619.26 | Upgrade
|
| Research & Development | 546.18 | 558.75 | 519.91 | 552.07 | 530.48 | 510.21 | Upgrade
|
| Other Operating Expenses | -6.05 | -26.39 | -56.2 | -10.75 | 55.43 | 46.4 | Upgrade
|
| Operating Expenses | 1,145 | 1,163 | 1,107 | 1,155 | 1,210 | 1,154 | Upgrade
|
| Operating Income | 1,087 | 1,065 | 1,032 | 887.03 | 490.03 | 575.24 | Upgrade
|
| Interest Expense | -286.14 | -228.52 | -202.66 | -180.1 | -146.74 | -102.54 | Upgrade
|
| Interest & Investment Income | 292.65 | 277.01 | 201.9 | 193.09 | 317.12 | 173.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.32 | 10.32 | 17.8 | 8.94 | 32.7 | -10.92 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.06 | -5.88 | -4.21 | -3.98 | -3.61 | -3.88 | Upgrade
|
| EBT Excluding Unusual Items | 1,114 | 1,118 | 1,045 | 904.99 | 689.5 | 631.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.93 | 1.76 | -51.59 | 0.05 | 57.8 | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.76 | 4.88 | 0.87 | -0.61 | 3.61 | 12.32 | Upgrade
|
| Asset Writedown | -63.07 | -10.16 | -16.64 | -19.38 | - | -5.04 | Upgrade
|
| Other Unusual Items | 60.75 | 58.58 | 58.11 | 47.71 | 102.44 | 118.11 | Upgrade
|
| Pretax Income | 1,123 | 1,176 | 1,040 | 934.97 | 855.3 | 759.38 | Upgrade
|
| Income Tax Expense | 125.13 | 131.32 | 82.73 | 103.13 | 37.58 | 58.15 | Upgrade
|
| Earnings From Continuing Operations | 997.97 | 1,045 | 957.42 | 831.84 | 817.72 | 701.23 | Upgrade
|
| Minority Interest in Earnings | -8.84 | -9.54 | -6.42 | -10.32 | -8.66 | -14.74 | Upgrade
|
| Net Income | 989.13 | 1,036 | 951 | 821.52 | 809.07 | 686.49 | Upgrade
|
| Net Income to Common | 989.13 | 1,036 | 951 | 821.52 | 809.07 | 686.49 | Upgrade
|
| Net Income Growth | 2.42% | 8.89% | 15.76% | 1.54% | 17.85% | 57.41% | Upgrade
|
| Shares Outstanding (Basic) | 3,317 | 3,307 | 3,279 | 3,286 | 3,371 | 3,269 | Upgrade
|
| Shares Outstanding (Diluted) | 3,330 | 3,320 | 3,279 | 3,286 | 3,371 | 3,269 | Upgrade
|
| Shares Change (YoY) | 1.72% | 1.25% | -0.21% | -2.52% | 3.12% | 12.44% | Upgrade
|
| EPS (Basic) | 0.30 | 0.31 | 0.29 | 0.25 | 0.24 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.30 | 0.31 | 0.29 | 0.25 | 0.24 | 0.21 | Upgrade
|
| EPS Growth | 0.05% | 6.90% | 16.00% | 4.17% | 14.29% | 40.00% | Upgrade
|
| Free Cash Flow | 1,060 | 1,364 | 934.9 | 828 | 838.69 | 775.18 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.41 | 0.28 | 0.25 | 0.25 | 0.24 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.180 | 0.150 | 0.270 | 0.180 | Upgrade
|
| Dividend Growth | 11.11% | 11.11% | 20.00% | -44.44% | 50.00% | -10.00% | Upgrade
|
| Gross Margin | 17.58% | 16.64% | 16.63% | 14.09% | 12.13% | 12.07% | Upgrade
|
| Operating Margin | 8.56% | 7.95% | 8.02% | 6.12% | 3.50% | 4.02% | Upgrade
|
| Profit Margin | 7.79% | 7.73% | 7.39% | 5.67% | 5.77% | 4.79% | Upgrade
|
| Free Cash Flow Margin | 8.35% | 10.19% | 7.27% | 5.72% | 5.98% | 5.41% | Upgrade
|
| EBITDA | 1,625 | 1,499 | 1,056 | 1,368 | 964.4 | 1,067 | Upgrade
|
| EBITDA Margin | 12.80% | 11.20% | 8.20% | 9.44% | 6.88% | 7.45% | Upgrade
|
| D&A For EBITDA | 537.4 | 434.58 | 23.3 | 480.84 | 474.37 | 491.68 | Upgrade
|
| EBIT | 1,087 | 1,065 | 1,032 | 887.03 | 490.03 | 575.24 | Upgrade
|
| EBIT Margin | 8.56% | 7.95% | 8.02% | 6.12% | 3.50% | 4.02% | Upgrade
|
| Effective Tax Rate | 11.14% | 11.16% | 7.95% | 11.03% | 4.39% | 7.66% | Upgrade
|
| Revenue as Reported | 12,697 | 13,391 | 12,868 | 14,487 | 14,015 | 14,322 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.