Hainan Haide Capital Management Co., Ltd. (SHE:000567)
China
· Delayed Price · Currency is CNY 6.06
+0.55 (9.98%)
Apr 29, 2026, 3:04 PM CST
SHE:000567 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 199.92 | 202.72 | 127.68 | 200.64 | 81.53 | 478.78 | Upgrade
|
| Short-Term Investments | - | - | 1,224 | 1,061 | 1,063 | 1,226 | Upgrade
|
| Trading Asset Securities | 3,505 | 3,019 | 2,800 | 2,104 | 671.47 | 682.85 | Upgrade
|
| Cash & Short-Term Investments | 3,705 | 3,221 | 4,152 | 3,365 | 1,816 | 2,388 | Upgrade
|
| Cash Growth | -18.75% | -22.42% | 23.38% | 85.31% | -23.94% | -53.49% | Upgrade
|
| Accounts Receivable | 34.67 | 40.68 | 32.64 | 110.49 | 24.96 | 73.15 | Upgrade
|
| Other Receivables | 28.59 | 27.72 | 30.38 | 22.97 | 12.41 | 12.17 | Upgrade
|
| Receivables | 67.99 | 77.93 | 77.18 | 170.18 | 39.57 | 87.52 | Upgrade
|
| Prepaid Expenses | - | - | 0.34 | 0.79 | - | 0.34 | Upgrade
|
| Other Current Assets | 204.2 | 204.37 | 130.88 | 135.3 | 2.95 | 10.58 | Upgrade
|
| Total Current Assets | 3,977 | 3,504 | 4,360 | 3,672 | 1,859 | 2,486 | Upgrade
|
| Property, Plant & Equipment | 13.75 | 16.25 | 24.43 | 7.29 | 8.78 | 5.65 | Upgrade
|
| Long-Term Investments | 17.44 | 1,038 | 3,754 | 4,662 | 5,100 | 4,157 | Upgrade
|
| Goodwill | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | - | Upgrade
|
| Other Intangible Assets | 18.3 | 19.36 | 22.48 | 25.27 | 28.53 | 0.15 | Upgrade
|
| Long-Term Deferred Tax Assets | 6.58 | 6.58 | 17.63 | 7.64 | 7.84 | 5.15 | Upgrade
|
| Other Long-Term Assets | 6,073 | 5,124 | 1,087 | 1,096 | 931.95 | - | Upgrade
|
| Total Assets | 10,113 | 9,714 | 9,272 | 9,476 | 7,942 | 6,654 | Upgrade
|
| Accounts Payable | 836.12 | 940.51 | 13.54 | 7.32 | 16.21 | - | Upgrade
|
| Accrued Expenses | 19.44 | 7.66 | 36.14 | 35.2 | 46.74 | 38.38 | Upgrade
|
| Short-Term Debt | 977.77 | 952.93 | 874.55 | 863.73 | 955.9 | 795 | Upgrade
|
| Current Portion of Long-Term Debt | 1,081 | 985.08 | 646.78 | 597.18 | 490.46 | 558.03 | Upgrade
|
| Current Portion of Leases | - | - | 7.45 | 1.32 | 1.23 | - | Upgrade
|
| Current Income Taxes Payable | 20.31 | 32.31 | 25.63 | 27.89 | 15.96 | 18.99 | Upgrade
|
| Current Unearned Revenue | - | - | 12.02 | 12.34 | - | - | Upgrade
|
| Other Current Liabilities | 89.82 | 67.18 | 78.34 | 151.54 | 19.38 | 56.36 | Upgrade
|
| Total Current Liabilities | 3,024 | 2,986 | 1,694 | 1,697 | 1,546 | 1,467 | Upgrade
|
| Long-Term Debt | 705.13 | 806.41 | 2,001 | 1,959 | 1,193 | 444 | Upgrade
|
| Long-Term Leases | 4.06 | 5.43 | 13.39 | 1.16 | 2.45 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 100.47 | 57.48 | 47.25 | 45.6 | 11.04 | 1.68 | Upgrade
|
| Other Long-Term Liabilities | 240.45 | 241.35 | 276.82 | 274.22 | - | - | Upgrade
|
| Total Liabilities | 4,074 | 4,096 | 4,033 | 3,977 | 2,753 | 1,912 | Upgrade
|
| Common Stock | 1,955 | 1,955 | 1,955 | 1,348 | 929.65 | 641.14 | Upgrade
|
| Additional Paid-In Capital | 2,039 | 2,039 | 2,039 | 2,646 | 3,064 | 3,353 | Upgrade
|
| Retained Earnings | 2,032 | 1,613 | 1,228 | 1,470 | 1,161 | 747.61 | Upgrade
|
| Comprehensive Income & Other | -2.54 | -1.44 | - | 0.69 | - | - | Upgrade
|
| Total Common Equity | 6,024 | 5,605 | 5,222 | 5,464 | 5,155 | 4,741 | Upgrade
|
| Minority Interest | 14.75 | 13.05 | 17.81 | 34.86 | 34.09 | - | Upgrade
|
| Shareholders' Equity | 6,038 | 5,618 | 5,239 | 5,499 | 5,189 | 4,741 | Upgrade
|
| Total Liabilities & Equity | 10,113 | 9,714 | 9,272 | 9,476 | 7,942 | 6,654 | Upgrade
|
| Total Debt | 2,768 | 2,750 | 3,543 | 3,422 | 2,643 | 1,797 | Upgrade
|
| Net Cash (Debt) | 937.27 | 471.44 | 608.77 | -57.14 | -827.35 | 590.53 | Upgrade
|
| Net Cash Growth | -19.31% | -22.56% | - | - | - | -83.40% | Upgrade
|
| Net Cash Per Share | 0.48 | 0.24 | 0.31 | -0.03 | -0.42 | 0.30 | Upgrade
|
| Filing Date Shares Outstanding | 1,954 | 1,951 | 1,955 | 1,955 | 1,955 | 1,955 | Upgrade
|
| Total Common Shares Outstanding | 1,954 | 1,951 | 1,955 | 1,955 | 1,955 | 1,955 | Upgrade
|
| Working Capital | 952.96 | 517.92 | 2,666 | 1,975 | 312.67 | 1,019 | Upgrade
|
| Book Value Per Share | 3.08 | 2.87 | 2.67 | 2.80 | 2.64 | 2.43 | Upgrade
|
| Tangible Book Value | 5,999 | 5,579 | 5,193 | 5,433 | 5,120 | 4,741 | Upgrade
|
| Tangible Book Value Per Share | 3.07 | 2.86 | 2.66 | 2.78 | 2.62 | 2.43 | Upgrade
|
| Buildings | - | - | 4.26 | 4.26 | 4.26 | 4.57 | Upgrade
|
| Machinery | - | - | 6.07 | 6.15 | 5.95 | 5.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.