Haima Automobile Co.,Ltd (SHE:000572)
China
· Delayed Price · Currency is CNY 5.49
+0.01 (0.18%)
Apr 29, 2026, 3:04 PM CST
Haima Automobile Co.,Ltd Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -258.25 | -256.46 | -139.78 | -202.04 | -1,574 | 111.68 | Upgrade
|
| Depreciation & Amortization | 281.87 | 281.87 | 352.5 | 429.26 | 510.51 | 567.3 | Upgrade
|
| Other Amortization | 2.5 | 2.5 | 12.21 | 7.45 | 7.34 | 5.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.84 | -0.84 | 2.33 | -3.73 | 0.35 | -1.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 27.1 | 27.1 | 104.2 | 12.51 | 815.52 | 25.93 | Upgrade
|
| Loss (Gain) From Sale of Investments | 61.68 | 61.68 | -230.91 | -0.63 | 20.15 | -383.67 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 18.43 | 36.48 | -48.1 | -7.07 | Upgrade
|
| Other Operating Activities | -161.62 | 15.7 | -59.67 | 20.66 | 15.91 | 73.97 | Upgrade
|
| Change in Accounts Receivable | 171.98 | 171.98 | 11.42 | -456.8 | 203.06 | 235.02 | Upgrade
|
| Change in Inventory | -174.39 | -174.39 | 432.44 | -210.58 | 2.9 | -151.05 | Upgrade
|
| Change in Accounts Payable | -533.98 | -533.98 | -1,295 | 1,146 | -91.86 | -240.65 | Upgrade
|
| Operating Cash Flow | -582.76 | -403.64 | -753.01 | 770.3 | 253.13 | 163 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 204.31% | 55.29% | 48.45% | Upgrade
|
| Capital Expenditures | -27.81 | -33.27 | -123.65 | -241.57 | -293.82 | -295.72 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.87 | 9.58 | 34.08 | 30.76 | 14.94 | 73.92 | Upgrade
|
| Divestitures | - | - | 519.16 | 19.74 | - | 757.34 | Upgrade
|
| Investment in Securities | -49.97 | -49.97 | -59 | -41 | - | - | Upgrade
|
| Other Investing Activities | -0.79 | -0.83 | 198.97 | 14.16 | -56.97 | 125.88 | Upgrade
|
| Investing Cash Flow | -72.7 | -74.49 | 569.57 | -217.91 | -335.85 | 661.42 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 180 | 170 | Upgrade
|
| Long-Term Debt Issued | - | 146.1 | 279.23 | 197.72 | 100 | - | Upgrade
|
| Total Debt Issued | 148.67 | 146.1 | 279.23 | 197.72 | 280 | 170 | Upgrade
|
| Short-Term Debt Repaid | - | - | -183.15 | -6.5 | - | -172.48 | Upgrade
|
| Long-Term Debt Repaid | - | -244.89 | -238.96 | -112.26 | -5.6 | -429.49 | Upgrade
|
| Total Debt Repaid | -195.98 | -244.89 | -422.1 | -118.76 | -5.6 | -601.97 | Upgrade
|
| Net Debt Issued (Repaid) | -47.31 | -98.78 | -142.87 | 78.96 | 274.4 | -431.97 | Upgrade
|
| Common Dividends Paid | -8.85 | -9.55 | -9.19 | -6.1 | -4.6 | -14.37 | Upgrade
|
| Other Financing Activities | -19.44 | -15.55 | 4.86 | - | - | -80 | Upgrade
|
| Financing Cash Flow | -75.61 | -123.89 | -147.21 | 72.86 | 269.8 | -526.34 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.69 | -0.01 | 3.51 | -0.17 | 1.94 | -1.61 | Upgrade
|
| Net Cash Flow | -733.76 | -602.03 | -327.14 | 625.08 | 189.02 | 296.48 | Upgrade
|
| Free Cash Flow | -610.57 | -436.9 | -876.66 | 528.73 | -40.69 | -132.71 | Upgrade
|
| Free Cash Flow Margin | -33.82% | -23.29% | -48.08% | 20.46% | -1.69% | -7.32% | Upgrade
|
| Free Cash Flow Per Share | -0.37 | -0.27 | -0.53 | 0.32 | -0.03 | -0.08 | Upgrade
|
| Cash Interest Paid | 6.03 | 6.9 | 23.24 | 11.06 | 9.91 | 7.31 | Upgrade
|
| Cash Income Tax Paid | - | -159.66 | -34.32 | -239.44 | -147.69 | 28.68 | Upgrade
|
| Levered Free Cash Flow | 460.66 | 497.55 | -697.82 | -184.59 | -577.68 | -788.91 | Upgrade
|
| Unlevered Free Cash Flow | 463.54 | 501.04 | -677.02 | -165.78 | -566.62 | -771.93 | Upgrade
|
| Change in Working Capital | -535.19 | -535.19 | -810.53 | 473.35 | 509.83 | -228.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.