Anhui Gujing Distillery Co., Ltd. (SHE:000596)
China
· Delayed Price · Currency is CNY 109.15
+2.55 (2.39%)
Apr 29, 2026, 3:04 PM CST
Anhui Gujing Distillery Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 2,918 | 3,641 | 5,517 | 4,589 | 3,143 | 2,298 | Upgrade
|
| Depreciation & Amortization | 754.18 | 754.18 | 519.45 | 360.71 | 283.58 | 281.42 | Upgrade
|
| Other Amortization | 44.81 | 44.81 | 51.28 | 28.72 | 30.75 | 33.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.31 | -0.31 | 0.19 | -0.44 | -0.89 | -1.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | 348.47 | 348.47 | 6.8 | 2.69 | 6.39 | 7.96 | Upgrade
|
| Loss (Gain) From Sale of Investments | -6.87 | -6.87 | -4.97 | -13.65 | -18.34 | -7.23 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.61 | -0.24 | -1.09 | 7.7 | Upgrade
|
| Other Operating Activities | 801.46 | 12.29 | 231.61 | 170.61 | -16.24 | 39.17 | Upgrade
|
| Change in Accounts Receivable | 2,267 | 2,267 | -2,337 | -1,914 | -2,105 | 868.49 | Upgrade
|
| Change in Inventory | -1,501 | -1,501 | -1,768 | -1,480 | -1,387 | -1,253 | Upgrade
|
| Change in Accounts Payable | -2,648 | -2,648 | 1,996 | 2,075 | 3,093 | 2,752 | Upgrade
|
| Change in Other Net Operating Assets | -992.24 | -992.24 | 589.23 | 667.19 | 133.37 | 334.31 | Upgrade
|
| Operating Cash Flow | 2,013 | 1,947 | 4,728 | 4,496 | 3,108 | 5,254 | Upgrade
|
| Operating Cash Flow Growth | -51.12% | -58.81% | 5.15% | 44.67% | -40.85% | 44.96% | Upgrade
|
| Capital Expenditures | -1,442 | -1,663 | -2,427 | -2,381 | -1,580 | -578.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.48 | 0.48 | 5.91 | 5.61 | 1.96 | 8.51 | Upgrade
|
| Cash Acquisitions | - | - | - | -13.44 | -21 | -65.12 | Upgrade
|
| Investment in Securities | 63.54 | -97.93 | 665.2 | 1,085 | 6,646 | -8,254 | Upgrade
|
| Other Investing Activities | 5.94 | 7.21 | 23.25 | 26.14 | 221.66 | 27.57 | Upgrade
|
| Investing Cash Flow | -1,372 | -1,753 | -1,733 | -1,278 | 5,269 | -8,861 | Upgrade
|
| Long-Term Debt Issued | - | 449.72 | 120 | 158.2 | 69.9 | 202.51 | Upgrade
|
| Total Debt Issued | 374.52 | 449.72 | 120 | 158.2 | 69.9 | 202.51 | Upgrade
|
| Long-Term Debt Repaid | - | -129.39 | -150.94 | -156.09 | -193.42 | -372.87 | Upgrade
|
| Total Debt Repaid | -204.39 | -129.39 | -150.94 | -156.09 | -193.42 | -372.87 | Upgrade
|
| Net Debt Issued (Repaid) | 170.13 | 320.33 | -30.94 | 2.11 | -123.52 | -170.36 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 4,958 | Upgrade
|
| Common Dividends Paid | -3,179 | -3,180 | -2,393 | -1,587 | -1,169 | -760.09 | Upgrade
|
| Other Financing Activities | -34.27 | -32.7 | -53.87 | -62.11 | -35.91 | 0.69 | Upgrade
|
| Financing Cash Flow | -3,043 | -2,893 | -2,478 | -1,647 | -1,329 | 4,028 | Upgrade
|
| Net Cash Flow | -2,402 | -2,699 | 516.97 | 1,571 | 7,048 | 420.65 | Upgrade
|
| Free Cash Flow | 571.1 | 284.09 | 2,300 | 2,115 | 1,528 | 4,676 | Upgrade
|
| Free Cash Flow Growth | -69.67% | -87.65% | 8.75% | 38.45% | -67.33% | 52.67% | Upgrade
|
| Free Cash Flow Margin | 3.33% | 1.51% | 9.76% | 10.44% | 9.14% | 35.24% | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 0.54 | 4.35 | 4.00 | 2.89 | 9.06 | Upgrade
|
| Cash Income Tax Paid | 7,254 | 7,254 | 8,209 | 6,668 | 5,262 | 3,735 | Upgrade
|
| Levered Free Cash Flow | 46.27 | -327.36 | 526.63 | 2,183 | 2,516 | 4,399 | Upgrade
|
| Unlevered Free Cash Flow | 88.14 | -327.36 | 530.47 | 2,185 | 2,519 | 4,403 | Upgrade
|
| Change in Working Capital | -2,846 | -2,846 | -1,595 | -641.36 | -319.39 | 2,595 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.