GuangDong ShaoNeng Group Co., Ltd. (SHE:000601)
6.72
-0.06 (-0.88%)
Apr 29, 2026, 3:04 PM CST
GuangDong ShaoNeng Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,888 | 4,796 | 4,278 | 4,053 | 3,786 | 3,689 | Upgrade
|
| Other Revenue | - | - | 163.58 | 53.84 | 62.86 | - | Upgrade
|
| Revenue | 4,888 | 4,796 | 4,442 | 4,107 | 3,849 | 3,689 | Upgrade
|
| Revenue Growth (YoY) | 6.41% | 7.97% | 8.15% | 6.71% | 4.31% | -39.90% | Upgrade
|
| Selling, General & Admin | 278.26 | 275.78 | 243.27 | 233.83 | 277.86 | 287.27 | Upgrade
|
| Provision for Bad Debts | - | - | -17.21 | 42.06 | 59.14 | 34.58 | Upgrade
|
| Other Operating Expenses | 4,077 | 4,005 | 3,694 | 3,818 | 3,336 | 2,983 | Upgrade
|
| Total Operating Expenses | 4,399 | 4,324 | 3,973 | 4,139 | 3,716 | 3,360 | Upgrade
|
| Operating Income | 488.87 | 471.14 | 468.99 | -32.01 | 132.8 | 329.59 | Upgrade
|
| Interest Expense | - | - | -251.84 | -289.78 | -283.62 | -279.48 | Upgrade
|
| Interest Income | 25.23 | 29.79 | 2.96 | 5.53 | 6.46 | 6.14 | Upgrade
|
| Net Interest Expense | 25.23 | 29.79 | -248.88 | -284.25 | -277.17 | -273.34 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 6.77 | 2.9 | 7.57 | -3.42 | Upgrade
|
| Other Non-Operating Income (Expenses) | -259.98 | -242.38 | -8.17 | -4.05 | -3.02 | -2.72 | Upgrade
|
| EBT Excluding Unusual Items | 254.12 | 258.55 | 218.7 | -317.41 | -139.81 | 50.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -3.34 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.09 | 3.55 | -3.59 | -0.34 | 0.77 | 0.37 | Upgrade
|
| Asset Writedown | -45.5 | -49 | -4.88 | -19.1 | -18.09 | -8.12 | Upgrade
|
| Other Unusual Items | - | - | 8.49 | 16.23 | 68.47 | 45.41 | Upgrade
|
| Pretax Income | 210.71 | 213.09 | 215.39 | -320.61 | -88.66 | 87.77 | Upgrade
|
| Income Tax Expense | 104.37 | 96.47 | 126.21 | -38.78 | -6.13 | 48.04 | Upgrade
|
| Earnings From Continuing Ops. | 106.34 | 116.62 | 89.18 | -281.83 | -82.53 | 39.73 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | - | - | -0.44 | Upgrade
|
| Net Income to Company | 106.34 | 116.62 | 89.18 | -281.83 | -82.53 | 39.3 | Upgrade
|
| Minority Interest in Earnings | -6.78 | -9.46 | -12.48 | 15.8 | 8.27 | -12.47 | Upgrade
|
| Net Income | 99.56 | 107.16 | 76.7 | -266.03 | -74.26 | 26.82 | Upgrade
|
| Net Income to Common | 99.56 | 107.16 | 76.7 | -266.03 | -74.26 | 26.82 | Upgrade
|
| Net Income Growth | 40.67% | 39.72% | - | - | - | -87.48% | Upgrade
|
| Shares Outstanding (Basic) | 1,067 | 1,072 | 1,096 | 1,064 | 1,061 | 1,082 | Upgrade
|
| Shares Outstanding (Diluted) | 1,067 | 1,072 | 1,096 | 1,064 | 1,061 | 1,082 | Upgrade
|
| Shares Change (YoY) | -2.18% | -2.20% | 2.97% | 0.31% | -1.92% | 0.99% | Upgrade
|
| EPS (Basic) | 0.09 | 0.10 | 0.07 | -0.25 | -0.07 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.10 | 0.07 | -0.25 | -0.07 | 0.02 | Upgrade
|
| EPS Growth | 43.80% | 42.86% | - | - | - | -87.60% | Upgrade
|
| Free Cash Flow | 243.96 | 63.27 | 843.28 | 134.39 | 42.32 | -344.26 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.06 | 0.77 | 0.13 | 0.04 | -0.32 | Upgrade
|
| Dividend Per Share | - | - | 0.200 | - | - | 0.050 | Upgrade
|
| Profit Margin | 2.04% | 2.23% | 1.73% | -6.48% | -1.93% | 0.73% | Upgrade
|
| Free Cash Flow Margin | 4.99% | 1.32% | 18.99% | 3.27% | 1.10% | -9.33% | Upgrade
|
| EBITDA | 1,117 | 1,095 | 1,079 | 579.33 | 692.47 | 860.44 | Upgrade
|
| EBITDA Margin | 22.84% | 22.84% | 24.28% | 14.11% | 17.99% | 23.32% | Upgrade
|
| D&A For EBITDA | 627.79 | 624.16 | 609.63 | 611.35 | 559.66 | 530.85 | Upgrade
|
| EBIT | 488.87 | 471.14 | 468.99 | -32.01 | 132.8 | 329.59 | Upgrade
|
| EBIT Margin | 10.00% | 9.83% | 10.56% | -0.78% | 3.45% | 8.93% | Upgrade
|
| Effective Tax Rate | 49.53% | 45.27% | 58.60% | - | - | 54.73% | Upgrade
|
| Revenue as Reported | - | - | 4,442 | 4,107 | 3,849 | 3,980 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.