Grand Industrial Holding Co.,Ltd (SHE:000626)
China
· Delayed Price · Currency is CNY 9.20
-0.03 (-0.33%)
Apr 29, 2026, 3:04 PM CST
SHE:000626 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 1,836 | 2,411 | 2,375 | 2,754 | 3,133 | Upgrade
|
| Short-Term Investments | - | 886.21 | 42.93 | 10.85 | - | Upgrade
|
| Trading Asset Securities | 99.69 | 75.29 | 68.01 | 145.16 | 810.46 | Upgrade
|
| Cash & Short-Term Investments | 1,936 | 3,373 | 2,486 | 2,910 | 3,943 | Upgrade
|
| Cash Growth | -42.60% | 35.68% | -14.57% | -26.21% | 25.50% | Upgrade
|
| Accounts Receivable | 1,057 | 1,014 | 735.81 | 1,123 | 626.12 | Upgrade
|
| Other Receivables | 168.1 | 120.14 | 152.97 | 115.42 | 145.43 | Upgrade
|
| Receivables | 1,225 | 1,134 | 888.78 | 1,238 | 771.55 | Upgrade
|
| Inventory | 1,273 | 1,202 | 1,162 | 991.82 | 852.35 | Upgrade
|
| Other Current Assets | 1,394 | 599.18 | 705.65 | 990.25 | 1,038 | Upgrade
|
| Total Current Assets | 5,829 | 6,309 | 5,242 | 6,130 | 6,606 | Upgrade
|
| Property, Plant & Equipment | 443.65 | 462.18 | 650.78 | 478.2 | 353.44 | Upgrade
|
| Long-Term Investments | - | 388.24 | 134.69 | 21.33 | 54.71 | Upgrade
|
| Goodwill | 257.25 | 403.99 | 740.04 | 423.98 | 308.65 | Upgrade
|
| Other Intangible Assets | 139.09 | 122.17 | 200.56 | 170.92 | 90.88 | Upgrade
|
| Long-Term Deferred Tax Assets | 81.48 | 93.7 | 137.23 | 202.13 | 186.64 | Upgrade
|
| Long-Term Deferred Charges | 12.13 | 8.8 | 10.14 | 21.37 | 14.5 | Upgrade
|
| Other Long-Term Assets | 255.76 | 9.51 | 13.03 | 344.87 | 14.31 | Upgrade
|
| Total Assets | 7,018 | 7,797 | 7,129 | 7,793 | 7,629 | Upgrade
|
| Accounts Payable | 3,021 | 3,538 | 1,822 | 2,704 | 2,383 | Upgrade
|
| Accrued Expenses | 149.53 | 206.64 | 206.22 | 227.46 | 246.94 | Upgrade
|
| Short-Term Debt | 301.59 | 256.43 | 639.85 | 410.42 | 390.67 | Upgrade
|
| Current Portion of Long-Term Debt | 95.95 | 83.72 | 141.56 | 67.08 | 42.96 | Upgrade
|
| Current Portion of Leases | - | 2.03 | 7.87 | 7.15 | 20.75 | Upgrade
|
| Current Income Taxes Payable | 36.64 | 28.46 | 16.46 | 22.02 | 101.16 | Upgrade
|
| Current Unearned Revenue | 588.28 | 420.49 | 442.07 | 392.02 | 713.92 | Upgrade
|
| Other Current Liabilities | 189.53 | 166.86 | 155.84 | 179.82 | 184.76 | Upgrade
|
| Total Current Liabilities | 4,383 | 4,703 | 3,432 | 4,010 | 4,084 | Upgrade
|
| Long-Term Debt | 164.93 | 337.21 | 625.11 | 313.32 | 225.92 | Upgrade
|
| Long-Term Leases | 1.63 | 2.55 | 47.13 | 53.39 | 43.63 | Upgrade
|
| Long-Term Unearned Revenue | 45.81 | 50.99 | 57.99 | 4.4 | 4.63 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 16.89 | 18.52 | 20.92 | 16.83 | 10 | Upgrade
|
| Other Long-Term Liabilities | 47.04 | 70.62 | 67.19 | 117.64 | 161.44 | Upgrade
|
| Total Liabilities | 4,659 | 5,182 | 4,250 | 4,515 | 4,529 | Upgrade
|
| Common Stock | 506.63 | 508.94 | 508.94 | 508.94 | 508.94 | Upgrade
|
| Additional Paid-In Capital | 1,261 | 1,346 | 1,346 | 1,347 | 1,347 | Upgrade
|
| Retained Earnings | 411.01 | 544.64 | 846.52 | 1,224 | 1,104 | Upgrade
|
| Treasury Stock | - | -30.01 | -30.01 | -30.01 | - | Upgrade
|
| Comprehensive Income & Other | -32.22 | -19.84 | -30.93 | -32.84 | -79.04 | Upgrade
|
| Total Common Equity | 2,146 | 2,350 | 2,640 | 3,017 | 2,881 | Upgrade
|
| Minority Interest | 213.1 | 265.08 | 238.13 | 260.54 | 218.64 | Upgrade
|
| Shareholders' Equity | 2,359 | 2,615 | 2,879 | 3,277 | 3,099 | Upgrade
|
| Total Liabilities & Equity | 7,018 | 7,797 | 7,129 | 7,793 | 7,629 | Upgrade
|
| Total Debt | 564.11 | 681.93 | 1,462 | 851.35 | 723.93 | Upgrade
|
| Net Cash (Debt) | 1,372 | 2,691 | 1,024 | 2,059 | 3,219 | Upgrade
|
| Net Cash Growth | -49.02% | 162.71% | -50.24% | -36.06% | 14.44% | Upgrade
|
| Net Cash Per Share | 2.67 | 5.26 | 2.01 | 4.13 | 6.23 | Upgrade
|
| Filing Date Shares Outstanding | 530.67 | 506.63 | 506.63 | 506.63 | 508.94 | Upgrade
|
| Total Common Shares Outstanding | 530.67 | 506.63 | 506.63 | 506.63 | 508.94 | Upgrade
|
| Working Capital | 1,446 | 1,606 | 1,810 | 2,120 | 2,522 | Upgrade
|
| Book Value Per Share | 4.04 | 4.64 | 5.21 | 5.95 | 5.66 | Upgrade
|
| Tangible Book Value | 1,750 | 1,824 | 1,700 | 2,422 | 2,481 | Upgrade
|
| Tangible Book Value Per Share | 3.30 | 3.60 | 3.36 | 4.78 | 4.88 | Upgrade
|
| Buildings | - | 334.43 | 380.57 | 257.98 | 199.71 | Upgrade
|
| Machinery | - | 286.98 | 375.54 | 263.56 | 145.63 | Upgrade
|
| Construction In Progress | - | 3.88 | 13.6 | 10.91 | 29.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.