Xinjiang Hejin Holding Co.,Ltd (SHE:000633)
China
· Delayed Price · Currency is CNY 6.90
+0.08 (1.17%)
Apr 30, 2026, 10:55 AM CST
SHE:000633 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 281.05 | 291.58 | 274.99 | 231.74 | 227.1 | 162.22 | Upgrade
|
| Other Revenue | - | - | 2.2 | 2.16 | 2.22 | 2.34 | Upgrade
|
| Revenue | 281.05 | 291.58 | 277.18 | 233.9 | 229.32 | 164.56 | Upgrade
|
| Revenue Growth (YoY) | -11.95% | 5.19% | 18.51% | 2.00% | 39.36% | 25.20% | Upgrade
|
| Cost of Revenue | 246.85 | 255.75 | 245.5 | 206.34 | 202.49 | 143.27 | Upgrade
|
| Gross Profit | 34.2 | 35.83 | 31.69 | 27.56 | 26.83 | 21.28 | Upgrade
|
| Selling, General & Admin | 24.12 | 23.45 | 15.56 | 18.44 | 16.93 | 18.15 | Upgrade
|
| Other Operating Expenses | 0.57 | 0.25 | 0.66 | 0.63 | 1.93 | 1.91 | Upgrade
|
| Operating Expenses | 24.68 | 23.69 | 14.76 | 20.25 | 22.49 | 22.79 | Upgrade
|
| Operating Income | 9.51 | 12.14 | 16.92 | 7.31 | 4.34 | -1.51 | Upgrade
|
| Interest Expense | - | - | -3.4 | -0.55 | -0.21 | -0.29 | Upgrade
|
| Interest & Investment Income | - | - | 0.09 | 0.03 | 0.26 | 0.91 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.81 | 1.57 | 3.22 | 4.59 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.06 | -5.49 | -0.35 | -0.15 | -0.48 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 5.45 | 6.65 | 16.08 | 8.21 | 7.12 | 3.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0 | -0.29 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.78 | 2.7 | 0.1 | - | 0.01 | -0.04 | Upgrade
|
| Asset Writedown | -0.36 | -0.36 | -0.09 | -0.29 | -0.02 | -0 | Upgrade
|
| Other Unusual Items | - | - | 0.59 | 0.94 | 0.58 | 0.66 | Upgrade
|
| Pretax Income | 7.87 | 9 | 16.68 | 8.57 | 7.7 | 3.93 | Upgrade
|
| Income Tax Expense | -0.22 | 0.06 | 1.49 | 2.75 | 1.81 | 0.59 | Upgrade
|
| Earnings From Continuing Operations | 8.09 | 8.93 | 15.19 | 5.82 | 5.89 | 3.34 | Upgrade
|
| Minority Interest in Earnings | -0.7 | -1.36 | -3.51 | - | - | - | Upgrade
|
| Net Income | 7.39 | 7.57 | 11.68 | 5.82 | 5.89 | 3.34 | Upgrade
|
| Net Income to Common | 7.39 | 7.57 | 11.68 | 5.82 | 5.89 | 3.34 | Upgrade
|
| Net Income Growth | -38.64% | -35.16% | 100.78% | -1.30% | 76.20% | -63.09% | Upgrade
|
| Shares Outstanding (Basic) | 383 | 384 | 385 | 385 | 385 | 384 | Upgrade
|
| Shares Outstanding (Diluted) | 383 | 384 | 385 | 385 | 385 | 384 | Upgrade
|
| Shares Change (YoY) | -1.08% | -0.27% | 0.06% | 0.01% | 0.19% | -0.29% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -37.97% | -34.98% | 100.66% | -1.31% | 75.86% | -62.98% | Upgrade
|
| Free Cash Flow | -9.58 | 22.99 | 23.35 | -14.55 | -6.24 | -1.51 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.06 | 0.06 | -0.04 | -0.02 | -0.00 | Upgrade
|
| Gross Margin | 12.17% | 12.29% | 11.43% | 11.78% | 11.70% | 12.93% | Upgrade
|
| Operating Margin | 3.39% | 4.16% | 6.11% | 3.13% | 1.89% | -0.92% | Upgrade
|
| Profit Margin | 2.63% | 2.60% | 4.21% | 2.49% | 2.57% | 2.03% | Upgrade
|
| Free Cash Flow Margin | -3.41% | 7.88% | 8.43% | -6.22% | -2.72% | -0.92% | Upgrade
|
| EBITDA | 22.57 | 23.47 | 21.36 | 11.17 | 8.64 | 3.27 | Upgrade
|
| EBITDA Margin | 8.03% | 8.05% | 7.70% | 4.78% | 3.77% | 1.99% | Upgrade
|
| D&A For EBITDA | 13.05 | 11.33 | 4.43 | 3.86 | 4.3 | 4.78 | Upgrade
|
| EBIT | 9.51 | 12.14 | 16.92 | 7.31 | 4.34 | -1.51 | Upgrade
|
| EBIT Margin | 3.38% | 4.16% | 6.11% | 3.13% | 1.89% | -0.92% | Upgrade
|
| Effective Tax Rate | - | 0.72% | 8.95% | 32.10% | 23.49% | 15.00% | Upgrade
|
| Revenue as Reported | - | - | 277.18 | 233.9 | 229.32 | 164.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.