Shandong Jinling Mining Co., Ltd. (SHE:000655)
8.42
+0.20 (2.43%)
Apr 29, 2026, 3:04 PM CST
Shandong Jinling Mining Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,590 | 1,558 | 1,449 | 1,369 | 1,279 | 1,728 | Upgrade
|
| Other Revenue | 105.67 | 105.67 | 96.62 | 84.7 | 93.86 | 94.3 | Upgrade
|
| Revenue | 1,696 | 1,664 | 1,545 | 1,454 | 1,373 | 1,823 | Upgrade
|
| Revenue Growth (YoY) | 4.61% | 7.64% | 6.29% | 5.92% | -24.69% | 27.03% | Upgrade
|
| Cost of Revenue | 1,356 | 1,298 | 1,286 | 1,132 | 1,084 | 1,269 | Upgrade
|
| Gross Profit | 339.74 | 365.38 | 258.98 | 322.09 | 288.97 | 553.87 | Upgrade
|
| Selling, General & Admin | 142.35 | 150.21 | 155.64 | 138.08 | 144.84 | 427.25 | Upgrade
|
| Research & Development | 34.82 | 29.35 | 29.67 | 23.38 | 25.08 | 28.04 | Upgrade
|
| Other Operating Expenses | 25.49 | 25.62 | 22.57 | 24.74 | 22.91 | 29.32 | Upgrade
|
| Operating Expenses | 203.77 | 206.27 | 208.95 | 184.35 | 189.7 | 480.61 | Upgrade
|
| Operating Income | 135.97 | 159.11 | 50.03 | 137.74 | 99.27 | 73.27 | Upgrade
|
| Interest & Investment Income | 139.78 | 133.09 | 154.52 | 140.95 | 135.39 | 146.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -3.13 | -0.35 | 5.41 | 0.6 | 1.09 | Upgrade
|
| EBT Excluding Unusual Items | 271.75 | 289.06 | 204.21 | 284.1 | 235.26 | 220.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.39 | 1.93 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.34 | 27.34 | 11.83 | 1.68 | 1.5 | 0.1 | Upgrade
|
| Asset Writedown | -0.23 | -0.23 | -5.26 | - | -0.23 | - | Upgrade
|
| Other Unusual Items | 17.77 | 17.5 | 24 | -0.06 | 1.02 | 6.52 | Upgrade
|
| Pretax Income | 320.03 | 335.61 | 234.77 | 285.72 | 237.54 | 227.32 | Upgrade
|
| Income Tax Expense | 59.55 | 60.9 | 25.36 | 45.6 | 29.96 | 85.55 | Upgrade
|
| Earnings From Continuing Operations | 260.48 | 274.71 | 209.41 | 240.12 | 207.59 | 141.76 | Upgrade
|
| Minority Interest in Earnings | -6.37 | -6.62 | -5.44 | -4.87 | -4.48 | -13.8 | Upgrade
|
| Net Income | 254.11 | 268.09 | 203.96 | 235.25 | 203.11 | 127.96 | Upgrade
|
| Net Income to Common | 254.11 | 268.09 | 203.96 | 235.25 | 203.11 | 127.96 | Upgrade
|
| Net Income Growth | 10.01% | 31.44% | -13.30% | 15.82% | 58.73% | -44.47% | Upgrade
|
| Shares Outstanding (Basic) | 595 | 595 | 595 | 596 | 596 | 595 | Upgrade
|
| Shares Outstanding (Diluted) | 595 | 595 | 595 | 596 | 596 | 595 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.00% | -0.04% | -0.01% | 0.08% | -0.05% | Upgrade
|
| EPS (Basic) | 0.43 | 0.45 | 0.34 | 0.40 | 0.34 | 0.21 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.45 | 0.34 | 0.40 | 0.34 | 0.21 | Upgrade
|
| EPS Growth | 10.01% | 31.44% | -13.27% | 15.84% | 58.60% | -44.44% | Upgrade
|
| Free Cash Flow | 133.94 | 198.85 | -51.57 | 269.96 | 246.61 | 392.17 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.33 | -0.09 | 0.45 | 0.41 | 0.66 | Upgrade
|
| Dividend Per Share | 0.226 | 0.226 | 0.180 | 0.120 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | 25.56% | 25.56% | 50.00% | 140.00% | - | -50.00% | Upgrade
|
| Gross Margin | 20.03% | 21.96% | 16.76% | 22.15% | 21.05% | 30.39% | Upgrade
|
| Operating Margin | 8.02% | 9.56% | 3.24% | 9.47% | 7.23% | 4.02% | Upgrade
|
| Profit Margin | 14.98% | 16.11% | 13.20% | 16.18% | 14.80% | 7.02% | Upgrade
|
| Free Cash Flow Margin | 7.90% | 11.95% | -3.34% | 18.57% | 17.96% | 21.52% | Upgrade
|
| EBITDA | 184.98 | 207.1 | 93.94 | 179.64 | 139.23 | 114.07 | Upgrade
|
| EBITDA Margin | 10.91% | 12.45% | 6.08% | 12.35% | 10.14% | 6.26% | Upgrade
|
| D&A For EBITDA | 49.01 | 47.99 | 43.91 | 41.9 | 39.96 | 40.8 | Upgrade
|
| EBIT | 135.97 | 159.11 | 50.03 | 137.74 | 99.27 | 73.27 | Upgrade
|
| EBIT Margin | 8.02% | 9.56% | 3.24% | 9.47% | 7.23% | 4.02% | Upgrade
|
| Effective Tax Rate | 18.61% | 18.15% | 10.80% | 15.96% | 12.61% | 37.64% | Upgrade
|
| Revenue as Reported | 1,696 | 1,664 | 1,545 | 1,454 | 1,373 | 1,823 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.