Xiangyang Automobile Bearing Co., Ltd. (SHE:000678)
China
· Delayed Price · Currency is CNY 11.67
+0.18 (1.57%)
Apr 30, 2026, 10:55 AM CST
SHE:000678 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,539 | 1,346 | 1,284 | 992.16 | 1,173 | Upgrade
|
| Other Revenue | - | 109.66 | 110.52 | 138.41 | 144.56 | Upgrade
|
| Revenue | 1,539 | 1,455 | 1,394 | 1,131 | 1,318 | Upgrade
|
| Revenue Growth (YoY) | 5.77% | 4.36% | 23.34% | -14.20% | 10.59% | Upgrade
|
| Cost of Revenue | 1,329 | 1,302 | 1,254 | 1,070 | 1,154 | Upgrade
|
| Gross Profit | 209.77 | 153.21 | 140.92 | 60.42 | 164.08 | Upgrade
|
| Selling, General & Admin | 143.58 | 119.81 | 110.53 | 110.89 | 120.1 | Upgrade
|
| Research & Development | 67.67 | 60.43 | 56.85 | 38.72 | 41.95 | Upgrade
|
| Other Operating Expenses | 7.34 | 17.54 | 17.17 | 21.76 | 20.41 | Upgrade
|
| Operating Expenses | 218.59 | 199.38 | 190.88 | 173.49 | 188.62 | Upgrade
|
| Operating Income | -8.81 | -46.16 | -49.96 | -113.07 | -24.54 | Upgrade
|
| Interest Expense | - | -43 | -33.23 | -30.72 | -27.17 | Upgrade
|
| Interest & Investment Income | 0.07 | 1.66 | 0.79 | 0.74 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8.68 | 7.84 | 3.62 | -6.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.79 | -0.34 | -1.58 | -1.24 | 0.65 | Upgrade
|
| EBT Excluding Unusual Items | -49.53 | -79.16 | -76.13 | -140.66 | -56.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.23 | -0.06 | -0.62 | 0.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.03 | 12.81 | 8.75 | 2.03 | 1.52 | Upgrade
|
| Asset Writedown | -18.64 | -0 | - | -1.01 | - | Upgrade
|
| Other Unusual Items | - | 17.62 | 14.04 | 7.43 | 7.59 | Upgrade
|
| Pretax Income | -73.2 | -48.5 | -53.4 | -132.82 | -47.4 | Upgrade
|
| Income Tax Expense | -3.24 | 3.3 | 6.65 | -4.8 | 1.44 | Upgrade
|
| Earnings From Continuing Operations | -69.96 | -51.8 | -60.04 | -128.02 | -48.84 | Upgrade
|
| Minority Interest in Earnings | 20.84 | 16.43 | 6.32 | 2.84 | -0.81 | Upgrade
|
| Net Income | -49.12 | -35.37 | -53.72 | -125.17 | -49.65 | Upgrade
|
| Net Income to Common | -49.12 | -35.37 | -53.72 | -125.17 | -49.65 | Upgrade
|
| Shares Outstanding (Basic) | 447 | 442 | 448 | 464 | 451 | Upgrade
|
| Shares Outstanding (Diluted) | 447 | 442 | 448 | 464 | 451 | Upgrade
|
| Shares Change (YoY) | 1.01% | -1.24% | -3.43% | 2.70% | -1.13% | Upgrade
|
| EPS (Basic) | -0.11 | -0.08 | -0.12 | -0.27 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.08 | -0.12 | -0.27 | -0.11 | Upgrade
|
| Free Cash Flow | -71.13 | 80.97 | 19.74 | 29.68 | 49.54 | Upgrade
|
| Free Cash Flow Per Share | -0.16 | 0.18 | 0.04 | 0.06 | 0.11 | Upgrade
|
| Gross Margin | 13.63% | 10.53% | 10.11% | 5.34% | 12.45% | Upgrade
|
| Operating Margin | -0.57% | -3.17% | -3.58% | -10.00% | -1.86% | Upgrade
|
| Profit Margin | -3.19% | -2.43% | -3.85% | -11.07% | -3.77% | Upgrade
|
| Free Cash Flow Margin | -4.62% | 5.56% | 1.42% | 2.63% | 3.76% | Upgrade
|
| EBITDA | 90.01 | 51.42 | 53.02 | -1.76 | 90.54 | Upgrade
|
| EBITDA Margin | 5.85% | 3.53% | 3.80% | -0.16% | 6.87% | Upgrade
|
| D&A For EBITDA | 98.82 | 97.58 | 102.97 | 111.31 | 115.07 | Upgrade
|
| EBIT | -8.81 | -46.16 | -49.96 | -113.07 | -24.54 | Upgrade
|
| EBIT Margin | -0.57% | -3.17% | -3.58% | -10.00% | -1.86% | Upgrade
|
| Revenue as Reported | - | 1,455 | 1,394 | 1,131 | 1,318 | Upgrade
|
| Advertising Expenses | - | 0.7 | 0.51 | 0.16 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.