Shantui Construction Machinery Co., Ltd. (SHE:000680)
11.82
+0.13 (1.11%)
Apr 29, 2026, 3:04 PM CST
SHE:000680 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 3,316 | 4,573 | 3,811 | 2,657 | 2,860 | Upgrade
|
| Trading Asset Securities | - | - | 151.9 | 241.43 | - | Upgrade
|
| Cash & Short-Term Investments | 3,316 | 4,573 | 3,963 | 2,899 | 2,860 | Upgrade
|
| Cash Growth | -27.48% | 15.39% | 36.71% | 1.37% | 49.26% | Upgrade
|
| Accounts Receivable | 6,777 | 5,245 | 3,894 | 3,560 | 2,398 | Upgrade
|
| Other Receivables | 752.37 | 575.12 | 687.78 | 158.12 | 206.16 | Upgrade
|
| Receivables | 7,529 | 5,820 | 4,582 | 3,718 | 2,604 | Upgrade
|
| Inventory | 3,249 | 3,200 | 2,745 | 1,391 | 2,149 | Upgrade
|
| Prepaid Expenses | 24.85 | 0.23 | 1.1 | 1.39 | 1.1 | Upgrade
|
| Other Current Assets | 370.76 | 412.77 | 465.5 | 355.65 | 797.05 | Upgrade
|
| Total Current Assets | 14,490 | 14,006 | 11,757 | 8,364 | 8,411 | Upgrade
|
| Property, Plant & Equipment | 2,339 | 2,184 | 1,987 | 1,657 | 1,515 | Upgrade
|
| Long-Term Investments | 805.56 | 567.69 | 531.27 | 503.08 | 458.49 | Upgrade
|
| Goodwill | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 | Upgrade
|
| Other Intangible Assets | 502.39 | 523.28 | 525.46 | 597.7 | 614.28 | Upgrade
|
| Long-Term Accounts Receivable | 136.5 | 279.4 | 127.84 | 86.26 | 25.76 | Upgrade
|
| Long-Term Deferred Tax Assets | 289.41 | 233.95 | 166.04 | 154.04 | 149.1 | Upgrade
|
| Long-Term Deferred Charges | 10.37 | 2.25 | 2.02 | - | - | Upgrade
|
| Other Long-Term Assets | 471.56 | 481 | 501.76 | 149.14 | 145.77 | Upgrade
|
| Total Assets | 19,057 | 18,288 | 15,609 | 11,523 | 11,331 | Upgrade
|
| Accounts Payable | 8,668 | 8,806 | 6,569 | 4,495 | 3,908 | Upgrade
|
| Accrued Expenses | 191.55 | 200.5 | 157.37 | 195.25 | 103.69 | Upgrade
|
| Short-Term Debt | 760.3 | 804.32 | 621.68 | 710.49 | 695.12 | Upgrade
|
| Current Portion of Long-Term Debt | 454.03 | 39.29 | 400.13 | 150.16 | - | Upgrade
|
| Current Portion of Leases | 2.7 | 2.07 | 0.16 | - | - | Upgrade
|
| Current Income Taxes Payable | 64.24 | 60.94 | 32.17 | 40.36 | 9.12 | Upgrade
|
| Current Unearned Revenue | 417.94 | 333.59 | 467.29 | 226.09 | 281.81 | Upgrade
|
| Other Current Liabilities | 711.08 | 544.38 | 357.67 | 243.33 | 817.75 | Upgrade
|
| Total Current Liabilities | 11,270 | 10,791 | 8,605 | 6,061 | 5,816 | Upgrade
|
| Long-Term Debt | 1,059 | 1,449 | 75.69 | - | 248.27 | Upgrade
|
| Long-Term Leases | 6.75 | 6.83 | 0.96 | - | - | Upgrade
|
| Long-Term Unearned Revenue | 170.93 | 163.64 | 169.24 | 96.32 | 100.21 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 8.78 | 9.06 | 14.57 | 25.43 | 8.45 | Upgrade
|
| Other Long-Term Liabilities | 70.05 | 333.46 | 243.68 | 160.84 | 200.02 | Upgrade
|
| Total Liabilities | 12,586 | 12,753 | 9,109 | 6,344 | 6,373 | Upgrade
|
| Common Stock | 1,500 | 1,500 | 1,501 | 1,501 | 1,502 | Upgrade
|
| Additional Paid-In Capital | 551.25 | 562.18 | 2,396 | 1,539 | 1,888 | Upgrade
|
| Retained Earnings | 4,262 | 3,192 | 2,360 | 1,934 | 1,325 | Upgrade
|
| Treasury Stock | -111.6 | -13.89 | -27.77 | -43.01 | -44.09 | Upgrade
|
| Comprehensive Income & Other | -28.42 | -0.63 | -21.51 | -39.74 | -27.52 | Upgrade
|
| Total Common Equity | 6,173 | 5,240 | 6,208 | 4,892 | 4,644 | Upgrade
|
| Minority Interest | 298.01 | 295.02 | 291.81 | 287.51 | 314.91 | Upgrade
|
| Shareholders' Equity | 6,471 | 5,535 | 6,500 | 5,179 | 4,958 | Upgrade
|
| Total Liabilities & Equity | 19,057 | 18,288 | 15,609 | 11,523 | 11,331 | Upgrade
|
| Total Debt | 2,283 | 2,301 | 1,099 | 860.65 | 943.38 | Upgrade
|
| Net Cash (Debt) | 1,033 | 2,271 | 2,864 | 2,038 | 1,916 | Upgrade
|
| Net Cash Growth | -54.50% | -20.71% | 40.53% | 6.36% | 1553.23% | Upgrade
|
| Net Cash Per Share | 0.69 | 1.51 | 1.91 | 1.36 | 1.35 | Upgrade
|
| Filing Date Shares Outstanding | 1,485 | 1,500 | 1,501 | 1,501 | 1,502 | Upgrade
|
| Total Common Shares Outstanding | 1,485 | 1,500 | 1,501 | 1,501 | 1,502 | Upgrade
|
| Working Capital | 3,220 | 3,214 | 3,151 | 2,303 | 2,596 | Upgrade
|
| Book Value Per Share | 4.16 | 3.49 | 4.14 | 3.26 | 3.09 | Upgrade
|
| Tangible Book Value | 5,659 | 4,706 | 5,671 | 4,283 | 4,018 | Upgrade
|
| Tangible Book Value Per Share | 3.81 | 3.14 | 3.78 | 2.85 | 2.68 | Upgrade
|
| Buildings | 1,853 | 1,750 | 1,713 | 1,516 | 1,352 | Upgrade
|
| Machinery | 3,221 | 2,965 | 2,597 | 2,005 | 1,925 | Upgrade
|
| Construction In Progress | 151.48 | 138.67 | 232.53 | 244.2 | 307.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.