GuoCheng Mining CO.,LTD (SHE:000688)
China
· Delayed Price · Currency is CNY 49.34
+3.46 (7.54%)
Apr 29, 2026, 3:04 PM CST
GuoCheng Mining CO.,LTD Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 686.6 | 1,076 | 451.39 | 62.71 | 185.39 | 207.54 | Upgrade
|
| Depreciation & Amortization | 477.3 | 477.3 | 423.38 | 191.09 | 175.43 | 151.36 | Upgrade
|
| Other Amortization | 43.6 | 43.6 | 34.86 | 7.17 | 7.33 | 5.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 1.19 | -4.7 | -0.11 | 0.83 | Upgrade
|
| Asset Writedown & Restructuring Costs | 20.51 | 20.51 | 27.2 | 0.23 | 2.67 | 1.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | -784.79 | -784.79 | -5.34 | -48.9 | -21.5 | -1.57 | Upgrade
|
| Provision & Write-off of Bad Debts | -1.39 | -1.39 | 2.25 | 11.1 | 1.6 | -6.29 | Upgrade
|
| Other Operating Activities | 1,601 | 651.65 | 563.61 | 20.83 | -0.67 | 7.71 | Upgrade
|
| Change in Accounts Receivable | -166.96 | -166.96 | -25.33 | 34.93 | 17.65 | 64.55 | Upgrade
|
| Change in Inventory | -18.83 | -18.83 | -173.14 | -44.14 | 3.03 | 3.08 | Upgrade
|
| Change in Accounts Payable | -154.69 | -154.69 | -973.56 | 355.74 | 383.61 | 7.78 | Upgrade
|
| Change in Other Net Operating Assets | -34.74 | -34.74 | -32.04 | 15.72 | 0.35 | -32.65 | Upgrade
|
| Operating Cash Flow | 1,652 | 1,093 | 311.49 | 580.67 | 708.44 | 404.22 | Upgrade
|
| Operating Cash Flow Growth | 1914.83% | 250.91% | -46.36% | -18.04% | 75.26% | 53.53% | Upgrade
|
| Capital Expenditures | -1,000 | -887.63 | -671.01 | -575.29 | -1,101 | -683.47 | Upgrade
|
| Sale of Property, Plant & Equipment | 8.12 | 0.57 | 1.67 | 4.52 | 0.45 | 1.12 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -496.8 | -519.6 | Upgrade
|
| Divestitures | 90.24 | 1,248 | - | - | - | - | Upgrade
|
| Investment in Securities | 186 | -3 | - | - | - | - | Upgrade
|
| Other Investing Activities | -819.63 | -5.21 | 309.06 | -6.28 | 0.3 | 1.17 | Upgrade
|
| Investing Cash Flow | -808.35 | 1,080 | -320.28 | -617.04 | -1,597 | -1,211 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 205 | 250 | - | Upgrade
|
| Long-Term Debt Issued | - | 2,894 | 523.54 | 726.06 | 690.79 | 189.8 | Upgrade
|
| Total Debt Issued | 5,447 | 2,894 | 523.54 | 931.06 | 940.79 | 189.8 | Upgrade
|
| Short-Term Debt Repaid | - | -115.24 | -85.64 | -489.57 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,057 | -493.24 | -207.42 | -119.77 | - | Upgrade
|
| Total Debt Repaid | -2,863 | -1,172 | -578.88 | -696.99 | -119.77 | - | Upgrade
|
| Net Debt Issued (Repaid) | 2,584 | 1,722 | -55.35 | 234.07 | 821.02 | 189.8 | Upgrade
|
| Issuance of Common Stock | 86.63 | 86.63 | 76.01 | - | 66.24 | - | Upgrade
|
| Common Dividends Paid | -378.35 | -356.51 | -132.22 | -128.29 | -31.73 | -23.86 | Upgrade
|
| Other Financing Activities | -2,978 | -3,007 | 55 | - | -0.11 | -0.28 | Upgrade
|
| Financing Cash Flow | -685.5 | -1,555 | -56.56 | 105.77 | 855.42 | 165.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.39 | -0.03 | - | - | - | -0.07 | Upgrade
|
| Net Cash Flow | 158.09 | 618.02 | -65.35 | 69.41 | -32.75 | -640.98 | Upgrade
|
| Free Cash Flow | 651.96 | 205.4 | -359.52 | 5.38 | -392.12 | -279.25 | Upgrade
|
| Free Cash Flow Margin | 12.04% | 4.27% | -8.76% | 0.45% | -25.35% | -16.34% | Upgrade
|
| Free Cash Flow Per Share | 0.60 | 0.18 | -0.33 | 0.01 | -0.35 | -0.25 | Upgrade
|
| Cash Income Tax Paid | 1,002 | 833.67 | 963.56 | 119.96 | 181.13 | 242.89 | Upgrade
|
| Levered Free Cash Flow | 913.45 | -658.73 | 615.94 | 197.37 | 317.82 | 383.21 | Upgrade
|
| Unlevered Free Cash Flow | 1,031 | -558.71 | 696.73 | 222.91 | 335.78 | 400.05 | Upgrade
|
| Change in Working Capital | -390.34 | -390.34 | -1,187 | 341.13 | 358.3 | 38.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.