China Zhenhua (Group) Science & Technology Co., Ltd (SHE:000733)
China
· Delayed Price · Currency is CNY 43.46
-3.37 (-7.20%)
Apr 29, 2026, 1:35 PM CST
SHE:000733 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 5,684 | 5,755 | 5,060 | 7,604 | 7,158 | 5,559 | Upgrade
|
| Other Revenue | - | - | 159.51 | 185.77 | 108.98 | 96.6 | Upgrade
|
| Revenue | 5,684 | 5,755 | 5,219 | 7,789 | 7,267 | 5,656 | Upgrade
|
| Revenue Growth (YoY) | 11.15% | 10.26% | -32.99% | 7.19% | 28.48% | 43.20% | Upgrade
|
| Cost of Revenue | 3,091 | 3,111 | 2,748 | 3,255 | 2,838 | 2,380 | Upgrade
|
| Gross Profit | 2,593 | 2,644 | 2,471 | 4,534 | 4,429 | 3,276 | Upgrade
|
| Selling, General & Admin | 959.31 | 972.48 | 1,006 | 1,006 | 1,051 | 1,177 | Upgrade
|
| Research & Development | 329.67 | 326.64 | 359.38 | 440.34 | 516.19 | 369.82 | Upgrade
|
| Other Operating Expenses | 9.74 | 6.47 | 36.95 | 55.74 | 64.81 | 49.93 | Upgrade
|
| Operating Expenses | 1,299 | 1,306 | 1,499 | 1,563 | 1,678 | 1,591 | Upgrade
|
| Operating Income | 1,294 | 1,339 | 972.27 | 2,971 | 2,751 | 1,685 | Upgrade
|
| Interest Expense | - | - | -33.92 | -43.38 | -39.82 | -49.05 | Upgrade
|
| Interest & Investment Income | 35.65 | 33.32 | 96.07 | 53.93 | 37.39 | 36.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1.92 | 0.45 | 0.47 | 0.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -74.35 | -71.05 | -12.66 | -8.99 | -10.04 | 12.15 | Upgrade
|
| EBT Excluding Unusual Items | 1,254 | 1,301 | 1,020 | 2,973 | 2,739 | 1,685 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.7 | 14.75 | 2.21 | 21.61 | -23.14 | -21.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.58 | 0.02 | 0.17 | 0.96 | 2.59 | 1.48 | Upgrade
|
| Asset Writedown | -138.35 | -140.07 | 0.64 | -1.35 | -24.33 | -11.43 | Upgrade
|
| Other Unusual Items | - | - | 87.99 | 124.29 | 58.26 | 105.36 | Upgrade
|
| Pretax Income | 1,130 | 1,176 | 1,111 | 3,119 | 2,753 | 1,759 | Upgrade
|
| Income Tax Expense | 147.46 | 150.26 | 140 | 435.18 | 369.35 | 262.46 | Upgrade
|
| Earnings From Continuing Operations | 982.5 | 1,026 | 970.85 | 2,683 | 2,383 | 1,497 | Upgrade
|
| Minority Interest in Earnings | 0.31 | -0.12 | -0.66 | -1.3 | -0.59 | -6.01 | Upgrade
|
| Net Income | 982.81 | 1,025 | 970.18 | 2,682 | 2,383 | 1,491 | Upgrade
|
| Net Income to Common | 982.81 | 1,025 | 970.18 | 2,682 | 2,383 | 1,491 | Upgrade
|
| Net Income Growth | 6.05% | 5.69% | -63.83% | 12.57% | 59.81% | 146.21% | Upgrade
|
| Shares Outstanding (Basic) | 554 | 554 | 554 | 523 | 518 | 515 | Upgrade
|
| Shares Outstanding (Diluted) | 554 | 554 | 554 | 523 | 518 | 515 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.03% | 5.92% | 0.91% | 0.63% | 0.05% | Upgrade
|
| EPS (Basic) | 1.77 | 1.85 | 1.75 | 5.13 | 4.60 | 2.89 | Upgrade
|
| EPS (Diluted) | 1.77 | 1.85 | 1.75 | 5.13 | 4.60 | 2.89 | Upgrade
|
| EPS Growth | 6.07% | 5.67% | -65.85% | 11.55% | 58.81% | 146.08% | Upgrade
|
| Free Cash Flow | 880.6 | 1,033 | 1,138 | 767.52 | 383.06 | 858.76 | Upgrade
|
| Free Cash Flow Per Share | 1.59 | 1.86 | 2.05 | 1.47 | 0.74 | 1.67 | Upgrade
|
| Dividend Per Share | - | - | 0.180 | 1.114 | 1.145 | 0.300 | Upgrade
|
| Dividend Growth | - | - | -83.84% | -2.71% | 281.67% | 100.00% | Upgrade
|
| Gross Margin | 45.62% | 45.95% | 47.35% | 58.21% | 60.95% | 57.92% | Upgrade
|
| Operating Margin | 22.77% | 23.26% | 18.63% | 38.14% | 37.86% | 29.79% | Upgrade
|
| Profit Margin | 17.29% | 17.82% | 18.59% | 34.43% | 32.79% | 26.36% | Upgrade
|
| Free Cash Flow Margin | 15.49% | 17.96% | 21.81% | 9.85% | 5.27% | 15.18% | Upgrade
|
| EBITDA | 1,628 | 1,664 | 1,264 | 3,233 | 2,997 | 1,903 | Upgrade
|
| EBITDA Margin | 28.64% | 28.91% | 24.22% | 41.51% | 41.24% | 33.64% | Upgrade
|
| D&A For EBITDA | 333.56 | 325.18 | 291.67 | 262.42 | 245.33 | 217.6 | Upgrade
|
| EBIT | 1,294 | 1,339 | 972.27 | 2,971 | 2,751 | 1,685 | Upgrade
|
| EBIT Margin | 22.77% | 23.26% | 18.63% | 38.14% | 37.86% | 29.79% | Upgrade
|
| Effective Tax Rate | 13.05% | 12.78% | 12.60% | 13.96% | 13.42% | 14.92% | Upgrade
|
| Revenue as Reported | - | - | 5,219 | 7,789 | 7,267 | 5,656 | Upgrade
|
| Advertising Expenses | - | - | 1.52 | 2.19 | 1.54 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.