Luoniushan Co., Ltd. (SHE:000735)
China
· Delayed Price · Currency is CNY 6.41
+0.14 (2.23%)
Apr 29, 2026, 3:04 PM CST
Luoniushan Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,377 | 3,221 | 4,138 | 2,804 | 1,768 | Upgrade
|
| Other Revenue | 0 | 111.58 | 104.25 | 80.37 | 111.11 | Upgrade
|
| Revenue | 3,377 | 3,332 | 4,242 | 2,884 | 1,879 | Upgrade
|
| Revenue Growth (YoY) | 1.33% | -21.44% | 47.07% | 53.46% | -19.88% | Upgrade
|
| Cost of Revenue | 2,514 | 2,543 | 3,707 | 2,446 | 1,880 | Upgrade
|
| Gross Profit | 862.82 | 789.1 | 534.69 | 437.73 | -0.67 | Upgrade
|
| Selling, General & Admin | 268.11 | 285.17 | 371.14 | 287.18 | 304.94 | Upgrade
|
| Research & Development | 7.51 | 8.4 | 14.68 | 7.01 | 6.26 | Upgrade
|
| Other Operating Expenses | 112.13 | 136.3 | 245.22 | 43.04 | 25.56 | Upgrade
|
| Operating Expenses | 387.75 | 429.15 | 633.64 | 337.66 | 336.41 | Upgrade
|
| Operating Income | 475.08 | 359.95 | -98.95 | 100.07 | -337.08 | Upgrade
|
| Interest Expense | - | -51.98 | -119.82 | -99.75 | -85.85 | Upgrade
|
| Interest & Investment Income | 7.71 | 18.02 | 9 | 83.15 | 112.24 | Upgrade
|
| Other Non Operating Income (Expenses) | -54.32 | 68.87 | -105.74 | -2.41 | -0.97 | Upgrade
|
| EBT Excluding Unusual Items | 428.47 | 394.86 | -315.5 | 81.07 | -311.66 | Upgrade
|
| Merger & Restructuring Charges | - | -12.68 | - | - | - | Upgrade
|
| Impairment of Goodwill | - | - | - | -16.92 | -97.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | -99.29 | -35.39 | -174.6 | -6.1 | -3.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -39.01 | -13.91 | -18.28 | -1.47 | -66.08 | Upgrade
|
| Asset Writedown | -53.45 | -12.32 | -17.18 | -4.14 | -24.78 | Upgrade
|
| Other Unusual Items | - | 10.28 | 20.63 | 59.29 | 35.43 | Upgrade
|
| Pretax Income | 236.71 | 330.84 | -504.94 | 111.73 | -467.14 | Upgrade
|
| Income Tax Expense | 74.84 | 78.13 | 33.87 | -2.71 | -31.56 | Upgrade
|
| Earnings From Continuing Operations | 161.88 | 252.72 | -538.81 | 114.44 | -435.58 | Upgrade
|
| Minority Interest in Earnings | -8.1 | -10.96 | 51.17 | -25.21 | 12.91 | Upgrade
|
| Net Income | 153.77 | 241.76 | -487.63 | 89.23 | -422.67 | Upgrade
|
| Net Income to Common | 153.77 | 241.76 | -487.63 | 89.23 | -422.67 | Upgrade
|
| Net Income Growth | -36.39% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,152 | 1,152 | 1,136 | 1,151 | 1,151 | Upgrade
|
| Shares Outstanding (Diluted) | 1,152 | 1,152 | 1,136 | 1,151 | 1,151 | Upgrade
|
| Shares Change (YoY) | 0.01% | 1.35% | -1.29% | -0.01% | -0.07% | Upgrade
|
| EPS (Basic) | 0.13 | 0.21 | -0.43 | 0.08 | -0.37 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.21 | -0.43 | 0.08 | -0.37 | Upgrade
|
| EPS Growth | -36.40% | - | - | - | - | Upgrade
|
| Free Cash Flow | -309.14 | 127.84 | 109.3 | -278.05 | 295.99 | Upgrade
|
| Free Cash Flow Per Share | -0.27 | 0.11 | 0.10 | -0.24 | 0.26 | Upgrade
|
| Dividend Per Share | - | 0.020 | 0.020 | 0.020 | - | Upgrade
|
| Gross Margin | 25.55% | 23.68% | 12.61% | 15.18% | -0.03% | Upgrade
|
| Operating Margin | 14.07% | 10.80% | -2.33% | 3.47% | -17.94% | Upgrade
|
| Profit Margin | 4.55% | 7.26% | -11.50% | 3.09% | -22.49% | Upgrade
|
| Free Cash Flow Margin | -9.16% | 3.84% | 2.58% | -9.64% | 15.75% | Upgrade
|
| EBITDA | 729.62 | 610.59 | 165.84 | 354.5 | -109.86 | Upgrade
|
| EBITDA Margin | 21.61% | 18.32% | 3.91% | 12.29% | -5.85% | Upgrade
|
| D&A For EBITDA | 254.55 | 250.64 | 264.8 | 254.43 | 227.22 | Upgrade
|
| EBIT | 475.08 | 359.95 | -98.95 | 100.07 | -337.08 | Upgrade
|
| EBIT Margin | 14.07% | 10.80% | -2.33% | 3.47% | -17.94% | Upgrade
|
| Effective Tax Rate | 31.61% | 23.61% | - | - | - | Upgrade
|
| Revenue as Reported | - | 3,332 | 4,242 | 2,884 | 1,879 | Upgrade
|
| Advertising Expenses | - | 10.55 | 9.55 | 6.64 | 11.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.