North Copper Co., Ltd. (SHE:000737)
China
· Delayed Price · Currency is CNY 13.91
+0.45 (3.34%)
Apr 29, 2026, 3:04 PM CST
North Copper Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 897.29 | 888.79 | 911.43 | 1,261 | 1,175 | Upgrade
|
| Short-Term Investments | - | - | - | 12.99 | - | Upgrade
|
| Cash & Short-Term Investments | 897.29 | 888.79 | 911.43 | 1,274 | 1,175 | Upgrade
|
| Cash Growth | 0.96% | -2.48% | -28.48% | 8.48% | -48.61% | Upgrade
|
| Accounts Receivable | 74.15 | 57.94 | 47.4 | 3.41 | 0.55 | Upgrade
|
| Other Receivables | 184.57 | 256.42 | 18.98 | 6.21 | 82.4 | Upgrade
|
| Receivables | 258.71 | 314.36 | 66.38 | 9.62 | 82.95 | Upgrade
|
| Inventory | 7,308 | 6,430 | 4,832 | 1,677 | 2,693 | Upgrade
|
| Prepaid Expenses | 0.5 | 0.63 | - | - | 0 | Upgrade
|
| Other Current Assets | 547.05 | 1,180 | 1,083 | 571.75 | 583.07 | Upgrade
|
| Total Current Assets | 9,011 | 8,814 | 6,893 | 3,533 | 4,534 | Upgrade
|
| Property, Plant & Equipment | 8,549 | 8,564 | 8,069 | 5,691 | 4,111 | Upgrade
|
| Other Intangible Assets | 503.86 | 440.72 | 426.56 | 439.76 | 230.39 | Upgrade
|
| Long-Term Deferred Tax Assets | 206.83 | 108.58 | 21.77 | 14.31 | 20.7 | Upgrade
|
| Long-Term Deferred Charges | 4.92 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 67.26 | 73.44 | 65 | 605.68 | 201.92 | Upgrade
|
| Total Assets | 18,343 | 18,001 | 15,476 | 10,284 | 9,098 | Upgrade
|
| Accounts Payable | 1,382 | 2,003 | 1,911 | 515.92 | 260.87 | Upgrade
|
| Accrued Expenses | 162.03 | 183.51 | 140.52 | 101.01 | 63.79 | Upgrade
|
| Short-Term Debt | 2,293 | 1,323 | 1,720 | 180.45 | 807.27 | Upgrade
|
| Current Portion of Long-Term Debt | 2,185 | 1,716 | 488.44 | 890.24 | 1,801 | Upgrade
|
| Current Portion of Leases | 3.93 | 13.81 | 12.89 | 12.07 | 11.54 | Upgrade
|
| Current Income Taxes Payable | 101.8 | 68.44 | 63.7 | 3.61 | 87.6 | Upgrade
|
| Current Unearned Revenue | 37.49 | 47.38 | 15.26 | 12.1 | 9.79 | Upgrade
|
| Other Current Liabilities | 642.91 | 282.97 | 735.4 | 84.29 | 63.95 | Upgrade
|
| Total Current Liabilities | 6,809 | 5,638 | 5,087 | 1,800 | 3,105 | Upgrade
|
| Long-Term Debt | 4,419 | 5,771 | 5,169 | 2,829 | 1,701 | Upgrade
|
| Long-Term Leases | 53.85 | 49.54 | 63.51 | 69.66 | 81.73 | Upgrade
|
| Long-Term Unearned Revenue | 96.17 | 47.59 | 41.67 | 18.02 | 4.73 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 18.33 | - | 0.11 | 0.07 | - | Upgrade
|
| Other Long-Term Liabilities | 157.95 | 262.45 | 198.45 | 988.7 | 105.31 | Upgrade
|
| Total Liabilities | 11,554 | 11,769 | 10,560 | 5,705 | 4,999 | Upgrade
|
| Common Stock | 1,905 | 1,905 | 1,772 | 1,772 | 1,772 | Upgrade
|
| Additional Paid-In Capital | 2,734 | 2,734 | 1,997 | 2,300 | 1,923 | Upgrade
|
| Retained Earnings | 2,140 | 1,559 | 1,124 | 493.17 | 339.83 | Upgrade
|
| Comprehensive Income & Other | 10.44 | 34.77 | 22.9 | 13.31 | 64.27 | Upgrade
|
| Total Common Equity | 6,789 | 6,232 | 4,916 | 4,579 | 4,099 | Upgrade
|
| Shareholders' Equity | 6,789 | 6,232 | 4,916 | 4,579 | 4,099 | Upgrade
|
| Total Liabilities & Equity | 18,343 | 18,001 | 15,476 | 10,284 | 9,098 | Upgrade
|
| Total Debt | 8,955 | 8,873 | 7,454 | 3,981 | 4,403 | Upgrade
|
| Net Cash (Debt) | -8,057 | -7,984 | -6,543 | -2,707 | -3,228 | Upgrade
|
| Net Cash Per Share | -4.23 | -4.51 | -3.70 | -1.53 | -1.91 | Upgrade
|
| Filing Date Shares Outstanding | 1,905 | 1,905 | 1,772 | 1,772 | 1,772 | Upgrade
|
| Total Common Shares Outstanding | 1,905 | 1,905 | 1,772 | 1,772 | 1,772 | Upgrade
|
| Working Capital | 2,202 | 3,176 | 1,807 | 1,734 | 1,429 | Upgrade
|
| Book Value Per Share | 3.56 | 3.27 | 2.77 | 2.58 | 2.31 | Upgrade
|
| Tangible Book Value | 6,285 | 5,792 | 4,489 | 4,139 | 3,869 | Upgrade
|
| Tangible Book Value Per Share | 3.30 | 3.04 | 2.53 | 2.34 | 2.18 | Upgrade
|
| Buildings | 5,514 | 5,557 | 4,147 | 3,093 | 2,952 | Upgrade
|
| Machinery | 5,716 | 5,388 | 4,439 | 1,823 | 2,509 | Upgrade
|
| Construction In Progress | 473.07 | 664.6 | 2,121 | 2,212 | 622.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.