Aecc Aero-Engine Control Co.,Ltd. (SHE:000738)
China
· Delayed Price · Currency is CNY 20.30
+0.23 (1.15%)
Apr 29, 2026, 3:04 PM CST
Aecc Aero-Engine Control Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 5,145 | 5,145 | 5,457 | 5,303 | 4,923 | 4,142 | Upgrade
|
| Other Revenue | 26.96 | 26.96 | 24.22 | 20.62 | 18.27 | 15.2 | Upgrade
|
| Revenue | 5,172 | 5,172 | 5,481 | 5,324 | 4,942 | 4,157 | Upgrade
|
| Revenue Growth (YoY) | -4.48% | -5.64% | 2.95% | 7.74% | 18.88% | 18.25% | Upgrade
|
| Cost of Revenue | 4,080 | 4,063 | 4,017 | 3,955 | 3,631 | 3,053 | Upgrade
|
| Gross Profit | 1,092 | 1,109 | 1,464 | 1,369 | 1,311 | 1,103 | Upgrade
|
| Selling, General & Admin | 497.14 | 489.69 | 454.95 | 446.3 | 459.89 | 354.94 | Upgrade
|
| Research & Development | 156.33 | 171.59 | 181.12 | 171.97 | 184.75 | 151.89 | Upgrade
|
| Other Operating Expenses | 81.16 | 81.34 | 37.61 | 34.13 | 22 | 13.45 | Upgrade
|
| Operating Expenses | 747.01 | 755 | 687.46 | 662.52 | 666.56 | 525.16 | Upgrade
|
| Operating Income | 344.74 | 353.53 | 776.59 | 706.76 | 644.16 | 578.32 | Upgrade
|
| Interest Expense | -1.61 | -1.61 | -2.79 | -4.25 | -10.09 | -17.44 | Upgrade
|
| Interest & Investment Income | 33.18 | 33.18 | 83.13 | 101.74 | 118.14 | 22.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.51 | -5.51 | 4.25 | 3.11 | 15.83 | -4.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.37 | -2.38 | 2.71 | -0.22 | 0.37 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | 345.44 | 377.21 | 863.89 | 807.12 | 768.4 | 577.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.02 | 2.28 | 0.12 | 0.07 | Upgrade
|
| Asset Writedown | 0.92 | -0.73 | -2.65 | -0.45 | -1.69 | -5.66 | Upgrade
|
| Legal Settlements | -0.33 | -0.33 | -0.52 | -1.52 | -0.36 | -0.66 | Upgrade
|
| Other Unusual Items | 10.71 | 10.71 | 7.34 | 37.2 | 28.01 | 24.07 | Upgrade
|
| Pretax Income | 356.78 | 386.9 | 868.09 | 844.64 | 794.49 | 595.7 | Upgrade
|
| Income Tax Expense | 36.74 | 46.77 | 113.42 | 114.54 | 102.26 | 80.71 | Upgrade
|
| Earnings From Continuing Operations | 320.04 | 340.13 | 754.67 | 730.1 | 692.23 | 515 | Upgrade
|
| Minority Interest in Earnings | -5.82 | -5.7 | -4.4 | -3.52 | -3.87 | -27.38 | Upgrade
|
| Net Income | 314.22 | 334.42 | 750.27 | 726.58 | 688.36 | 487.61 | Upgrade
|
| Net Income to Common | 314.22 | 334.42 | 750.27 | 726.58 | 688.36 | 487.61 | Upgrade
|
| Net Income Growth | -50.65% | -55.43% | 3.26% | 5.55% | 41.17% | 30.67% | Upgrade
|
| Shares Outstanding (Basic) | 1,337 | 1,338 | 1,316 | 1,321 | 1,324 | 1,219 | Upgrade
|
| Shares Outstanding (Diluted) | 1,337 | 1,338 | 1,316 | 1,321 | 1,324 | 1,219 | Upgrade
|
| Shares Change (YoY) | 1.60% | 1.63% | -0.36% | -0.21% | 8.59% | 4.54% | Upgrade
|
| EPS (Basic) | 0.23 | 0.25 | 0.57 | 0.55 | 0.52 | 0.40 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.25 | 0.57 | 0.55 | 0.52 | 0.40 | Upgrade
|
| EPS Growth | -51.43% | -56.14% | 3.64% | 5.77% | 30.00% | 25.00% | Upgrade
|
| Free Cash Flow | -677.38 | 142.91 | -1,231 | -30.75 | 107.64 | 190.14 | Upgrade
|
| Free Cash Flow Per Share | -0.51 | 0.11 | -0.94 | -0.02 | 0.08 | 0.16 | Upgrade
|
| Dividend Per Share | 0.077 | 0.077 | 0.172 | 0.166 | 0.053 | 0.045 | Upgrade
|
| Dividend Growth | -55.23% | -55.23% | 3.61% | 213.21% | 17.78% | - | Upgrade
|
| Gross Margin | 21.11% | 21.44% | 26.71% | 25.72% | 26.52% | 26.55% | Upgrade
|
| Operating Margin | 6.67% | 6.84% | 14.17% | 13.28% | 13.04% | 13.91% | Upgrade
|
| Profit Margin | 6.08% | 6.47% | 13.69% | 13.65% | 13.93% | 11.73% | Upgrade
|
| Free Cash Flow Margin | -13.10% | 2.76% | -22.45% | -0.58% | 2.18% | 4.57% | Upgrade
|
| EBITDA | 903.9 | 916.8 | 1,356 | 1,199 | 1,144 | 1,016 | Upgrade
|
| EBITDA Margin | 17.48% | 17.73% | 24.75% | 22.52% | 23.15% | 24.45% | Upgrade
|
| D&A For EBITDA | 559.15 | 563.27 | 579.72 | 492.03 | 500.06 | 437.98 | Upgrade
|
| EBIT | 344.74 | 353.53 | 776.59 | 706.76 | 644.16 | 578.32 | Upgrade
|
| EBIT Margin | 6.67% | 6.84% | 14.17% | 13.28% | 13.04% | 13.91% | Upgrade
|
| Effective Tax Rate | 10.30% | 12.09% | 13.06% | 13.56% | 12.87% | 13.55% | Upgrade
|
| Revenue as Reported | 5,172 | 5,172 | 5,481 | 5,324 | 4,942 | 4,157 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.