China Nonferrous Metal Industry's Foreign Engineering and Construction Co.,Ltd. (SHE:000758)
China
· Delayed Price · Currency is CNY 7.07
+0.26 (3.82%)
Apr 29, 2026, 3:04 PM CST
SHE:000758 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 525.59 | 513.37 | 402.31 | 359.13 | 146.76 | 41.45 | Upgrade
|
| Depreciation & Amortization | 354.68 | 354.68 | 241.12 | 227.01 | 242.49 | 284.13 | Upgrade
|
| Other Amortization | 12.85 | 12.85 | 9.46 | 5.52 | 6.94 | 19.97 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -6.48 | 0.04 | -0.88 | -0.58 | Upgrade
|
| Asset Writedown & Restructuring Costs | -109.4 | -109.4 | 2.72 | 1.79 | 101.46 | 134.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | -101.21 | -101.21 | -85.69 | -14.48 | -18.91 | 15.18 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 78.19 | 70.53 | - | - | Upgrade
|
| Other Operating Activities | 162.19 | 314.08 | -11.63 | 322.88 | 281.92 | -16.25 | Upgrade
|
| Change in Accounts Receivable | -1,551 | -1,551 | 392.93 | 347.95 | -750.93 | 3,023 | Upgrade
|
| Change in Inventory | -827.83 | -827.83 | -719.03 | 894.96 | -172.19 | -314.53 | Upgrade
|
| Change in Accounts Payable | 1,835 | 1,835 | 368.67 | 318.38 | 376.7 | -619.56 | Upgrade
|
| Operating Cash Flow | 331.5 | 471.17 | 685.19 | 2,522 | 224.74 | 2,571 | Upgrade
|
| Operating Cash Flow Growth | 732.88% | -31.24% | -72.83% | 1022.05% | -91.26% | - | Upgrade
|
| Capital Expenditures | -629.13 | -344.06 | -537.95 | -612 | -199.96 | -136.75 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.29 | 0.87 | 7.17 | 0.06 | 0.55 | 1.06 | Upgrade
|
| Divestitures | - | - | -7.43 | - | - | - | Upgrade
|
| Investment in Securities | 241.84 | 109.39 | - | -5.21 | 471.48 | -19.48 | Upgrade
|
| Other Investing Activities | 69.78 | 69.24 | 27.17 | 48.54 | 171.21 | 13.22 | Upgrade
|
| Investing Cash Flow | -317.22 | -164.56 | -511.04 | -568.61 | 443.28 | -141.94 | Upgrade
|
| Long-Term Debt Issued | - | 4,423 | 3,357 | 8,623 | 7,142 | 3,648 | Upgrade
|
| Long-Term Debt Repaid | - | -4,019 | -3,731 | -9,655 | -7,270 | -4,991 | Upgrade
|
| Net Debt Issued (Repaid) | -653.88 | 403.98 | -373.68 | -1,032 | -128.37 | -1,344 | Upgrade
|
| Issuance of Common Stock | - | - | - | 61.33 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -1.05 | - | - | - | Upgrade
|
| Common Dividends Paid | -210.34 | -210.99 | -122.97 | -186.29 | -174.9 | -239.85 | Upgrade
|
| Other Financing Activities | 40.09 | -199.36 | 101.65 | -137.88 | -205.36 | 74.69 | Upgrade
|
| Financing Cash Flow | -824.14 | -6.38 | -396.05 | -1,295 | -1,181 | -2,154 | Upgrade
|
| Foreign Exchange Rate Adjustments | -119.77 | -76.91 | 26.39 | 19.52 | 114 | -39.52 | Upgrade
|
| Net Cash Flow | -929.63 | 223.33 | -195.5 | 677.8 | -398.7 | 235.77 | Upgrade
|
| Free Cash Flow | -297.63 | 127.11 | 147.24 | 1,910 | 24.78 | 2,434 | Upgrade
|
| Free Cash Flow Growth | - | -13.68% | -92.29% | 7606.61% | -98.98% | - | Upgrade
|
| Free Cash Flow Margin | -2.76% | 1.26% | 1.65% | 20.40% | 0.34% | 37.27% | Upgrade
|
| Free Cash Flow Per Share | -0.15 | 0.06 | 0.07 | 0.97 | 0.01 | 1.23 | Upgrade
|
| Cash Income Tax Paid | 1,201 | 1,281 | 766.54 | 390.96 | 524.04 | 504.62 | Upgrade
|
| Levered Free Cash Flow | -363.47 | 1,287 | 555.39 | 2,339 | -659.4 | 2,128 | Upgrade
|
| Unlevered Free Cash Flow | -363.47 | 1,287 | 634.05 | 2,456 | -551.02 | 2,242 | Upgrade
|
| Change in Working Capital | -513.21 | -513.21 | 55.18 | 1,549 | -535.04 | 2,093 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.