Shandong High Speed Renewable Energy Group Limited (SHE:000803)
China
· Delayed Price · Currency is CNY 8.46
+0.23 (2.79%)
Apr 29, 2026, 3:04 PM CST
SHE:000803 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,447 | 1,447 | 2,101 | 1,790 | 823.07 | Upgrade
|
| Other Revenue | - | 2.25 | 0.87 | 0.55 | 3.67 | Upgrade
|
| Revenue | 1,447 | 1,449 | 2,101 | 1,791 | 826.74 | Upgrade
|
| Revenue Growth (YoY) | -0.17% | -31.04% | 17.34% | 116.62% | 138.33% | Upgrade
|
| Cost of Revenue | 1,093 | 1,171 | 1,798 | 1,453 | 580.43 | Upgrade
|
| Gross Profit | 353.53 | 278.23 | 303.85 | 337.96 | 246.31 | Upgrade
|
| Selling, General & Admin | 129.76 | 136.91 | 119.64 | 131.97 | 108.04 | Upgrade
|
| Research & Development | 1.97 | 2.19 | 11.11 | 15.73 | 8.82 | Upgrade
|
| Other Operating Expenses | -22.21 | -19.4 | -8.43 | 3.01 | 1.78 | Upgrade
|
| Operating Expenses | 109.52 | 128.07 | 141.28 | 158.58 | 119.59 | Upgrade
|
| Operating Income | 244.01 | 150.16 | 162.57 | 179.39 | 126.72 | Upgrade
|
| Interest Expense | - | -123.92 | -150.9 | -80.53 | -42.22 | Upgrade
|
| Interest & Investment Income | - | 1.28 | 3.05 | 3.27 | 3.45 | Upgrade
|
| Earnings From Equity Investments | -0.16 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.52 | -1.48 | 3.17 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -171.41 | -10.34 | 1.8 | -1.34 | -7.67 | Upgrade
|
| EBT Excluding Unusual Items | 72.45 | 18.7 | 15.03 | 103.95 | 80.3 | Upgrade
|
| Impairment of Goodwill | - | -18.97 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.06 | -2.01 | 39.29 | 0.22 | 0.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.93 | 0.59 | -0.48 | 0.01 | Upgrade
|
| Asset Writedown | -20.8 | -2.98 | -11.75 | 0.1 | - | Upgrade
|
| Legal Settlements | - | - | - | - | -0.56 | Upgrade
|
| Other Unusual Items | - | 11.6 | -17.67 | 4.1 | 0 | Upgrade
|
| Pretax Income | 50.69 | 7.26 | 25.49 | 107.88 | 80.28 | Upgrade
|
| Income Tax Expense | 25.74 | 4.65 | 27.69 | 28.3 | -3.28 | Upgrade
|
| Earnings From Continuing Operations | 24.95 | 2.61 | -2.2 | 79.58 | 83.57 | Upgrade
|
| Minority Interest in Earnings | 5.35 | 10.42 | 11.05 | 5.4 | -3.06 | Upgrade
|
| Net Income | 30.3 | 13.04 | 8.85 | 84.98 | 80.51 | Upgrade
|
| Net Income to Common | 30.3 | 13.04 | 8.85 | 84.98 | 80.51 | Upgrade
|
| Net Income Growth | 132.39% | 47.30% | -89.58% | 5.55% | 78.38% | Upgrade
|
| Shares Outstanding (Basic) | 505 | 435 | 443 | 472 | 403 | Upgrade
|
| Shares Outstanding (Diluted) | 505 | 435 | 443 | 472 | 403 | Upgrade
|
| Shares Change (YoY) | 16.20% | -1.80% | -6.25% | 17.28% | 32.00% | Upgrade
|
| EPS (Basic) | 0.06 | 0.03 | 0.02 | 0.18 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.03 | 0.02 | 0.18 | 0.20 | Upgrade
|
| EPS Growth | 100.00% | 50.00% | -88.89% | -10.00% | 35.13% | Upgrade
|
| Free Cash Flow | 265.82 | 149.21 | 147.74 | -394.55 | -247.47 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 0.34 | 0.33 | -0.84 | -0.61 | Upgrade
|
| Gross Margin | 24.44% | 19.20% | 14.46% | 18.87% | 29.79% | Upgrade
|
| Operating Margin | 16.87% | 10.36% | 7.74% | 10.02% | 15.33% | Upgrade
|
| Profit Margin | 2.10% | 0.90% | 0.42% | 4.75% | 9.74% | Upgrade
|
| Free Cash Flow Margin | 18.38% | 10.30% | 7.03% | -22.03% | -29.93% | Upgrade
|
| EBITDA | 481.51 | 344.94 | 311.66 | 280.26 | 196.48 | Upgrade
|
| EBITDA Margin | 33.29% | 23.80% | 14.83% | 15.65% | 23.77% | Upgrade
|
| D&A For EBITDA | 237.5 | 194.78 | 149.09 | 100.88 | 69.75 | Upgrade
|
| EBIT | 244.01 | 150.16 | 162.57 | 179.39 | 126.72 | Upgrade
|
| EBIT Margin | 16.87% | 10.36% | 7.74% | 10.02% | 15.33% | Upgrade
|
| Effective Tax Rate | 50.78% | 64.00% | 108.62% | 26.24% | - | Upgrade
|
| Revenue as Reported | - | 1,449 | 2,101 | 1,791 | 826.74 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.07 | 0.09 | 0.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.