MCC Meili Cloud Computing Industry Investment Co., Ltd (SHE:000815)
China
· Delayed Price · Currency is CNY 19.86
-0.23 (-1.14%)
Apr 29, 2026, 3:04 PM CST
SHE:000815 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 342.1 | 342.8 | 886.81 | 1,053 | 1,076 | 1,202 | Upgrade
|
| Other Revenue | - | - | 24.96 | 28.72 | 24.3 | 30.67 | Upgrade
|
| Revenue | 342.1 | 342.8 | 911.76 | 1,082 | 1,100 | 1,232 | Upgrade
|
| Revenue Growth (YoY) | -55.21% | -62.40% | -15.71% | -1.71% | -10.69% | 6.04% | Upgrade
|
| Cost of Revenue | 191.91 | 191.94 | 832.8 | 972.6 | 1,108 | 1,143 | Upgrade
|
| Gross Profit | 150.19 | 150.86 | 78.96 | 109.05 | -7.24 | 88.9 | Upgrade
|
| Selling, General & Admin | 92.48 | 95.59 | 261.44 | 92.93 | 74.4 | 64.4 | Upgrade
|
| Research & Development | 21.44 | 21.59 | 14.31 | 15.33 | 20.89 | 20.52 | Upgrade
|
| Other Operating Expenses | -23.99 | -23.47 | 23.26 | 13.3 | 20.05 | 12.68 | Upgrade
|
| Operating Expenses | 89.93 | 93.71 | 302.41 | 118.28 | 119.18 | 100.81 | Upgrade
|
| Operating Income | 60.26 | 57.15 | -223.44 | -9.23 | -126.42 | -11.9 | Upgrade
|
| Interest Expense | - | - | -13.48 | -13.76 | -18.98 | -19.71 | Upgrade
|
| Interest & Investment Income | - | - | 1.2 | 5.39 | 9.91 | 15.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.17 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -16.56 | -17.9 | -13.17 | -8.23 | -2.48 | -0.53 | Upgrade
|
| EBT Excluding Unusual Items | 43.7 | 39.25 | -248.89 | -25.83 | -137.8 | -17.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | 54.1 | 46.57 | 1.61 | 14.18 | 0.42 | - | Upgrade
|
| Asset Writedown | - | - | -214.39 | - | -92.38 | -0.7 | Upgrade
|
| Other Unusual Items | - | - | -75.74 | 7.62 | 6.04 | 7.14 | Upgrade
|
| Pretax Income | 97.8 | 85.82 | -537.41 | -4.03 | -223.71 | -10.75 | Upgrade
|
| Income Tax Expense | 17.08 | 16.33 | 9.74 | 12.3 | 7.78 | 5.56 | Upgrade
|
| Earnings From Continuing Operations | 80.72 | 69.5 | -547.15 | -16.33 | -231.5 | -16.31 | Upgrade
|
| Net Income to Company | 80.72 | 69.5 | -547.15 | -16.33 | -231.5 | -16.31 | Upgrade
|
| Minority Interest in Earnings | -2.85 | -2.87 | -1.33 | -1.44 | -0.88 | -0.97 | Upgrade
|
| Net Income | 77.87 | 66.63 | -548.48 | -17.77 | -232.37 | -17.28 | Upgrade
|
| Net Income to Common | 77.87 | 66.63 | -548.48 | -17.77 | -232.37 | -17.28 | Upgrade
|
| Shares Outstanding (Basic) | 714 | 666 | 694 | 592 | 704 | 864 | Upgrade
|
| Shares Outstanding (Diluted) | 714 | 666 | 694 | 592 | 704 | 864 | Upgrade
|
| Shares Change (YoY) | 8.23% | -4.03% | 17.23% | -15.90% | -18.50% | 24.62% | Upgrade
|
| EPS (Basic) | 0.11 | 0.10 | -0.79 | -0.03 | -0.33 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.10 | -0.79 | -0.03 | -0.33 | -0.02 | Upgrade
|
| Free Cash Flow | 319.13 | 171.55 | -144.09 | -114.62 | -164.16 | -21.93 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 0.26 | -0.21 | -0.19 | -0.23 | -0.03 | Upgrade
|
| Gross Margin | 43.90% | 44.01% | 8.66% | 10.08% | -0.66% | 7.22% | Upgrade
|
| Operating Margin | 17.62% | 16.67% | -24.51% | -0.85% | -11.49% | -0.97% | Upgrade
|
| Profit Margin | 22.76% | 19.44% | -60.16% | -1.64% | -21.12% | -1.40% | Upgrade
|
| Free Cash Flow Margin | 93.29% | 50.04% | -15.80% | -10.60% | -14.92% | -1.78% | Upgrade
|
| EBITDA | 131.64 | 132.47 | -132.36 | 95.46 | -29.61 | 48.56 | Upgrade
|
| EBITDA Margin | 38.48% | 38.64% | -14.52% | 8.82% | -2.69% | 3.94% | Upgrade
|
| D&A For EBITDA | 71.38 | 75.32 | 91.08 | 104.69 | 96.81 | 60.46 | Upgrade
|
| EBIT | 60.26 | 57.15 | -223.44 | -9.23 | -126.42 | -11.9 | Upgrade
|
| EBIT Margin | 17.62% | 16.67% | -24.51% | -0.85% | -11.49% | -0.97% | Upgrade
|
| Effective Tax Rate | 17.46% | 19.02% | - | - | - | - | Upgrade
|
| Revenue as Reported | - | - | 911.76 | 1,082 | 1,100 | 1,232 | Upgrade
|
| Advertising Expenses | - | - | 0.08 | 0.04 | 0.3 | 0.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.