Shanxi Taigang Stainless Steel Co., Ltd. (SHE:000825)
China
· Delayed Price · Currency is CNY 4.320
+0.120 (2.86%)
Apr 29, 2026, 12:24 PM CST
SHE:000825 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 90,375 | 100,018 | 105,241 | 97,097 | 101,018 | Upgrade
|
| Other Revenue | - | 361.58 | 376.92 | 557.82 | 419.47 | Upgrade
|
| Revenue | 90,375 | 100,379 | 105,618 | 97,654 | 101,437 | Upgrade
|
| Revenue Growth (YoY) | -9.97% | -4.96% | 8.15% | -3.73% | 50.46% | Upgrade
|
| Cost of Revenue | 88,661 | 99,529 | 105,468 | 95,387 | 91,281 | Upgrade
|
| Gross Profit | 1,714 | 850.29 | 149.87 | 2,268 | 10,156 | Upgrade
|
| Selling, General & Admin | 860.73 | 882.51 | 768.34 | 861.7 | 880.23 | Upgrade
|
| Research & Development | 711.53 | 1,111 | 904.11 | 828.25 | 781.99 | Upgrade
|
| Other Operating Expenses | -402 | 77.42 | 341.14 | 318.55 | 487.57 | Upgrade
|
| Operating Expenses | 1,170 | 2,056 | 2,017 | 2,020 | 2,186 | Upgrade
|
| Operating Income | 544.09 | -1,205 | -1,867 | 247.36 | 7,970 | Upgrade
|
| Interest Expense | - | -208.58 | -281.85 | -335.26 | -576.9 | Upgrade
|
| Interest & Investment Income | 143 | 198.25 | 793.9 | 323.2 | 313.67 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 84.53 | 26.7 | 11.9 | 64.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -70.58 | -14.34 | -13.62 | -16.04 | -9.87 | Upgrade
|
| EBT Excluding Unusual Items | 616.51 | -1,146 | -1,342 | 231.17 | 7,761 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.59 | 95.66 | -9.4 | 0.01 | -69.6 | Upgrade
|
| Asset Writedown | -500.78 | -8.59 | -6.18 | -6.42 | -892.54 | Upgrade
|
| Other Unusual Items | - | 121.12 | 154.73 | -15.48 | 47.83 | Upgrade
|
| Pretax Income | 114.14 | -937.32 | -1,203 | 209.28 | 6,847 | Upgrade
|
| Income Tax Expense | 44.39 | 38 | 65.95 | 64.15 | 598.73 | Upgrade
|
| Earnings From Continuing Operations | 69.75 | -975.32 | -1,269 | 145.13 | 6,248 | Upgrade
|
| Minority Interest in Earnings | -18.22 | -5.7 | 188.18 | 8.41 | 61.48 | Upgrade
|
| Net Income | 51.53 | -981.02 | -1,081 | 153.55 | 6,310 | Upgrade
|
| Net Income to Common | 51.53 | -981.02 | -1,081 | 153.55 | 6,310 | Upgrade
|
| Net Income Growth | - | - | - | -97.57% | 263.63% | Upgrade
|
| Shares Outstanding (Basic) | 5,725 | 5,704 | 5,688 | 5,906 | 5,695 | Upgrade
|
| Shares Outstanding (Diluted) | 5,725 | 5,704 | 5,688 | 5,906 | 5,695 | Upgrade
|
| Shares Change (YoY) | 0.38% | 0.28% | -3.69% | 3.70% | 0.10% | Upgrade
|
| EPS (Basic) | 0.01 | -0.17 | -0.19 | 0.03 | 1.11 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.17 | -0.19 | 0.03 | 1.11 | Upgrade
|
| EPS Growth | - | - | - | -97.65% | 263.28% | Upgrade
|
| Free Cash Flow | 1,330 | 31.6 | -690.26 | 1,469 | 13,083 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.01 | -0.12 | 0.25 | 2.30 | Upgrade
|
| Dividend Per Share | - | - | - | 0.025 | 0.646 | Upgrade
|
| Dividend Growth | - | - | - | -96.13% | 322.22% | Upgrade
|
| Gross Margin | 1.90% | 0.85% | 0.14% | 2.32% | 10.01% | Upgrade
|
| Operating Margin | 0.60% | -1.20% | -1.77% | 0.25% | 7.86% | Upgrade
|
| Profit Margin | 0.06% | -0.98% | -1.02% | 0.16% | 6.22% | Upgrade
|
| Free Cash Flow Margin | 1.47% | 0.03% | -0.65% | 1.50% | 12.90% | Upgrade
|
| EBITDA | 3,837 | 2,017 | 1,256 | 3,347 | 11,153 | Upgrade
|
| EBITDA Margin | 4.25% | 2.01% | 1.19% | 3.43% | 10.99% | Upgrade
|
| D&A For EBITDA | 3,292 | 3,222 | 3,124 | 3,100 | 3,183 | Upgrade
|
| EBIT | 544.09 | -1,205 | -1,867 | 247.36 | 7,970 | Upgrade
|
| EBIT Margin | 0.60% | -1.20% | -1.77% | 0.25% | 7.86% | Upgrade
|
| Effective Tax Rate | 38.89% | - | - | 30.65% | 8.74% | Upgrade
|
| Revenue as Reported | - | 100,379 | 105,618 | 97,654 | 101,437 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.