Luxi Chemical Group Co., Ltd. (SHE:000830)
China
· Delayed Price · Currency is CNY 16.99
-0.04 (-0.23%)
Apr 29, 2026, 3:04 PM CST
Luxi Chemical Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 784.93 | 604.33 | 721.18 | 393.81 | 294.89 | 378.67 | Upgrade
|
| Cash & Short-Term Investments | 784.93 | 604.33 | 721.18 | 393.81 | 294.89 | 378.67 | Upgrade
|
| Cash Growth | 23.46% | -16.20% | 83.13% | 33.54% | -22.13% | 4.07% | Upgrade
|
| Accounts Receivable | 246.39 | 99.11 | 70.68 | 35.66 | 77.34 | 90.85 | Upgrade
|
| Other Receivables | 114.32 | 70.54 | 45.44 | 36.19 | 23.94 | 19.29 | Upgrade
|
| Receivables | 360.72 | 169.65 | 116.13 | 71.85 | 101.28 | 110.14 | Upgrade
|
| Inventory | 2,204 | 1,900 | 1,737 | 1,597 | 1,676 | 1,771 | Upgrade
|
| Other Current Assets | 650.63 | 687.85 | 452.92 | 416.23 | 742.62 | 556.42 | Upgrade
|
| Total Current Assets | 4,001 | 3,361 | 3,027 | 2,479 | 2,815 | 2,817 | Upgrade
|
| Property, Plant & Equipment | 26,468 | 26,820 | 27,947 | 27,467 | 26,500 | 24,791 | Upgrade
|
| Long-Term Investments | 46.73 | 46.89 | 46.69 | 46.62 | 50.26 | 51.66 | Upgrade
|
| Other Intangible Assets | 2,233 | 2,236 | 2,358 | 2,322 | 2,322 | 1,989 | Upgrade
|
| Long-Term Deferred Tax Assets | 851.72 | 864.61 | 739.85 | 644.65 | 562.24 | 273.44 | Upgrade
|
| Long-Term Deferred Charges | 289.92 | 305.2 | 366.26 | 427.3 | - | - | Upgrade
|
| Other Long-Term Assets | 2,025 | 2,048 | 1,783 | 1,896 | 2,159 | 2,194 | Upgrade
|
| Total Assets | 35,915 | 35,682 | 36,268 | 35,282 | 34,408 | 32,116 | Upgrade
|
| Accounts Payable | 2,071 | 2,274 | 1,692 | 1,748 | 1,555 | 939.38 | Upgrade
|
| Accrued Expenses | 305.56 | 250.97 | 305.26 | 291.02 | 532.64 | 630.16 | Upgrade
|
| Short-Term Debt | 4,490 | 4,261 | 5,810 | 8,298 | 7,046 | 5,441 | Upgrade
|
| Current Portion of Long-Term Debt | 1,506 | 1,298 | 1,724 | 2,462 | 1,907 | 290.02 | Upgrade
|
| Current Portion of Leases | - | - | 0.79 | 0.75 | 0.71 | 0.64 | Upgrade
|
| Current Income Taxes Payable | 245.81 | 282.59 | 161.93 | 193.51 | 72.6 | 779.36 | Upgrade
|
| Current Unearned Revenue | 874.79 | 787.94 | 581.71 | 576.61 | 521.54 | 701.31 | Upgrade
|
| Other Current Liabilities | 333.28 | 386.1 | 267.5 | 309.51 | 353.5 | 314.79 | Upgrade
|
| Total Current Liabilities | 9,827 | 9,542 | 10,543 | 13,880 | 11,990 | 9,097 | Upgrade
|
| Long-Term Debt | 5,678 | 6,155 | 5,921 | 3,272 | 3,719 | 3,782 | Upgrade
|
| Long-Term Leases | 2 | - | - | 0.79 | 1.54 | 2.06 | Upgrade
|
| Long-Term Unearned Revenue | 343.17 | 360.97 | 366.77 | 441.31 | 512.9 | 584.64 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 319.26 | 325.98 | 400.81 | 443.82 | 507.35 | 394.97 | Upgrade
|
| Other Long-Term Liabilities | 220.86 | 221.05 | 220.84 | 222.12 | 222.12 | 184.58 | Upgrade
|
| Total Liabilities | 16,390 | 16,605 | 17,452 | 18,260 | 16,953 | 14,045 | Upgrade
|
| Common Stock | 1,904 | 1,904 | 1,910 | 1,916 | 1,920 | 1,904 | Upgrade
|
| Additional Paid-In Capital | 4,787 | 4,787 | 4,835 | 4,905 | 4,946 | 4,787 | Upgrade
|
| Retained Earnings | 12,604 | 12,166 | 11,926 | 10,131 | 10,534 | 11,217 | Upgrade
|
| Treasury Stock | - | - | -54.07 | -98.21 | -115.36 | - | Upgrade
|
| Comprehensive Income & Other | 92.85 | 82.92 | 63.66 | 41.71 | 45.99 | 35.36 | Upgrade
|
| Total Common Equity | 19,388 | 18,941 | 18,681 | 16,896 | 17,330 | 17,944 | Upgrade
|
| Minority Interest | 136.43 | 136.38 | 134.96 | 126.6 | 125.52 | 126.1 | Upgrade
|
| Shareholders' Equity | 19,525 | 19,077 | 18,816 | 17,023 | 17,455 | 18,070 | Upgrade
|
| Total Liabilities & Equity | 35,915 | 35,682 | 36,268 | 35,282 | 34,408 | 32,116 | Upgrade
|
| Total Debt | 11,676 | 11,715 | 13,455 | 14,034 | 12,675 | 9,516 | Upgrade
|
| Net Cash (Debt) | -10,891 | -11,111 | -12,734 | -13,640 | -12,380 | -9,138 | Upgrade
|
| Net Cash Per Share | -5.72 | -5.83 | -6.68 | -7.13 | -6.44 | -4.80 | Upgrade
|
| Filing Date Shares Outstanding | 1,904 | 1,903 | 1,910 | 1,916 | 1,920 | 1,904 | Upgrade
|
| Total Common Shares Outstanding | 1,904 | 1,903 | 1,910 | 1,916 | 1,920 | 1,904 | Upgrade
|
| Working Capital | -5,826 | -6,180 | -7,516 | -11,401 | -9,175 | -6,280 | Upgrade
|
| Book Value Per Share | 10.18 | 9.95 | 9.78 | 8.82 | 9.03 | 9.42 | Upgrade
|
| Tangible Book Value | 17,155 | 16,705 | 16,323 | 14,574 | 15,008 | 15,955 | Upgrade
|
| Tangible Book Value Per Share | 9.01 | 8.78 | 8.55 | 7.60 | 7.82 | 8.38 | Upgrade
|
| Buildings | - | - | 7,644 | 6,899 | 6,779 | 6,474 | Upgrade
|
| Machinery | - | - | 34,549 | 30,718 | 10,066 | 28,720 | Upgrade
|
| Construction In Progress | - | - | 4,760 | 7,456 | 5,051 | 3,745 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.