Tianjin Jinbin Development Co.,Ltd (SHE:000897)
China
· Delayed Price · Currency is CNY 2.150
+0.040 (1.90%)
Apr 29, 2026, 3:04 PM CST
SHE:000897 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 320.82 | 412.51 | 2,766 | 2,989 | 1,336 | 2,158 | Upgrade
|
| Other Revenue | - | - | 65.23 | 74.68 | 84.56 | 96.36 | Upgrade
|
| Revenue | 320.82 | 412.51 | 2,831 | 3,064 | 1,420 | 2,254 | Upgrade
|
| Revenue Growth (YoY) | -83.35% | -85.43% | -7.60% | 115.74% | -37.01% | 22.39% | Upgrade
|
| Cost of Revenue | 194.61 | 256.95 | 2,113 | 1,719 | 685.19 | 1,027 | Upgrade
|
| Gross Profit | 126.21 | 155.56 | 718.02 | 1,344 | 734.95 | 1,228 | Upgrade
|
| Selling, General & Admin | 85.93 | 87.27 | 73.46 | 102.69 | 83.96 | 116.04 | Upgrade
|
| Other Operating Expenses | 41.57 | 52.01 | 210.56 | 548.87 | 292.26 | 449.64 | Upgrade
|
| Operating Expenses | 127.5 | 139.28 | 295.36 | 653.79 | 393.44 | 565.68 | Upgrade
|
| Operating Income | -1.29 | 16.28 | 422.65 | 690.66 | 341.51 | 661.95 | Upgrade
|
| Interest Expense | - | - | -0.23 | -2.58 | -13.37 | -7.13 | Upgrade
|
| Interest & Investment Income | - | - | 234 | 43.4 | 38.57 | 18.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.71 | -4.33 | -1.66 | -8.33 | -2.21 | -1.05 | Upgrade
|
| EBT Excluding Unusual Items | -7 | 11.94 | 654.76 | 723.15 | 364.5 | 672.58 | Upgrade
|
| Gain (Loss) on Sale of Investments | -28.62 | -28.62 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 0.02 | 0.06 | 0.22 | 0.01 | - | Upgrade
|
| Asset Writedown | -8.45 | -8.45 | -0 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Other Unusual Items | - | - | -0.61 | -4.16 | -3.19 | -4.39 | Upgrade
|
| Pretax Income | -44.12 | -25.11 | 654.22 | 719.21 | 361.32 | 668.18 | Upgrade
|
| Income Tax Expense | 19.43 | 23.42 | 133.13 | 160.89 | 99.41 | 182.9 | Upgrade
|
| Earnings From Continuing Operations | -63.55 | -48.52 | 521.08 | 558.32 | 261.9 | 485.28 | Upgrade
|
| Minority Interest in Earnings | 5.23 | 5.34 | -12.61 | -33.46 | 1.28 | 3.21 | Upgrade
|
| Net Income | -58.32 | -43.18 | 508.47 | 524.86 | 263.18 | 488.5 | Upgrade
|
| Net Income to Common | -58.32 | -43.18 | 508.47 | 524.86 | 263.18 | 488.5 | Upgrade
|
| Net Income Growth | - | - | -3.12% | 99.43% | -46.13% | 142.73% | Upgrade
|
| Shares Outstanding (Basic) | 1,615 | 1,617 | 1,617 | 1,617 | 1,618 | 1,618 | Upgrade
|
| Shares Outstanding (Diluted) | 1,615 | 1,617 | 1,617 | 1,617 | 1,618 | 1,618 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.01% | -0.01% | -0.01% | 0.00% | -0.02% | Upgrade
|
| EPS (Basic) | -0.04 | -0.03 | 0.31 | 0.32 | 0.16 | 0.30 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.03 | 0.31 | 0.32 | 0.16 | 0.30 | Upgrade
|
| EPS Growth | - | - | -3.11% | 99.45% | -46.13% | 142.77% | Upgrade
|
| Free Cash Flow | -1,229 | -1,226 | -450.58 | -319.31 | 892.57 | 1,268 | Upgrade
|
| Free Cash Flow Per Share | -0.76 | -0.76 | -0.28 | -0.20 | 0.55 | 0.78 | Upgrade
|
| Dividend Per Share | - | - | 0.095 | - | - | - | Upgrade
|
| Gross Margin | 39.34% | 37.71% | 25.36% | 43.88% | 51.75% | 54.45% | Upgrade
|
| Operating Margin | -0.40% | 3.95% | 14.93% | 22.54% | 24.05% | 29.36% | Upgrade
|
| Profit Margin | -18.18% | -10.47% | 17.96% | 17.13% | 18.53% | 21.67% | Upgrade
|
| Free Cash Flow Margin | -383.09% | -297.10% | -15.92% | -10.42% | 62.85% | 56.23% | Upgrade
|
| EBITDA | -0.36 | 17.14 | 423.24 | 691.4 | 342.42 | 663.41 | Upgrade
|
| EBITDA Margin | -0.11% | 4.15% | 14.95% | 22.57% | 24.11% | 29.43% | Upgrade
|
| D&A For EBITDA | 0.93 | 0.86 | 0.59 | 0.74 | 0.91 | 1.46 | Upgrade
|
| EBIT | -1.29 | 16.28 | 422.65 | 690.66 | 341.51 | 661.95 | Upgrade
|
| EBIT Margin | -0.40% | 3.95% | 14.93% | 22.54% | 24.05% | 29.36% | Upgrade
|
| Effective Tax Rate | - | - | 20.35% | 22.37% | 27.51% | 27.37% | Upgrade
|
| Revenue as Reported | - | - | 2,831 | 3,064 | 1,420 | 2,254 | Upgrade
|
| Advertising Expenses | - | - | 5.05 | 1.05 | 8.05 | 9.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.