Vontron Technology Co., Ltd. (SHE:000920)
China
· Delayed Price · Currency is CNY 11.80
+0.18 (1.55%)
Apr 29, 2026, 3:04 PM CST
Vontron Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,985 | 1,999 | 1,701 | 1,655 | 1,411 | 1,334 | Upgrade
|
| Other Revenue | 21.93 | 21.93 | 43.16 | 50.43 | 50.13 | 46.61 | Upgrade
|
| Revenue | 2,007 | 2,021 | 1,744 | 1,705 | 1,461 | 1,381 | Upgrade
|
| Revenue Growth (YoY) | 13.27% | 15.89% | 2.26% | 16.68% | 5.83% | 10.10% | Upgrade
|
| Cost of Revenue | 1,260 | 1,278 | 1,140 | 1,130 | 945.21 | 893.36 | Upgrade
|
| Gross Profit | 747.13 | 742.63 | 603.45 | 575.64 | 516.13 | 487.46 | Upgrade
|
| Selling, General & Admin | 335.51 | 334.95 | 294.61 | 292.04 | 283 | 247.33 | Upgrade
|
| Research & Development | 139.36 | 136.7 | 127.49 | 121.31 | 93.41 | 85.79 | Upgrade
|
| Other Operating Expenses | 10.47 | 9.41 | -3.34 | 11.92 | 10.41 | 18.4 | Upgrade
|
| Operating Expenses | 510.1 | 505.81 | 422.41 | 426.61 | 388.52 | 353.39 | Upgrade
|
| Operating Income | 237.02 | 236.82 | 181.04 | 149.04 | 127.6 | 134.07 | Upgrade
|
| Interest Expense | - | - | -0.29 | -5.95 | -19.81 | -24.22 | Upgrade
|
| Interest & Investment Income | 19.38 | 19.38 | 17.24 | 22.47 | 19.54 | 24.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.79 | -0.79 | 4.35 | 0.86 | 6.65 | -2.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.73 | -1.45 | -0.9 | -0.72 | -0.61 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 252.09 | 253.97 | 201.43 | 165.69 | 133.37 | 132.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | 0.26 | -0.24 | -1.52 | -0.15 | -0.39 | Upgrade
|
| Asset Writedown | -0.03 | - | - | -2.09 | - | - | Upgrade
|
| Other Unusual Items | 5.75 | 5.75 | 4.46 | 13.29 | 19.14 | 20.99 | Upgrade
|
| Pretax Income | 257.9 | 259.97 | 205.65 | 175.36 | 152.36 | 152.83 | Upgrade
|
| Income Tax Expense | 28.5 | 28.89 | 0.99 | -0.35 | -2.74 | 17.33 | Upgrade
|
| Earnings From Continuing Operations | 229.4 | 231.08 | 204.66 | 175.71 | 155.1 | 135.5 | Upgrade
|
| Minority Interest in Earnings | -9.19 | -10.53 | -6.98 | -10.97 | -10.13 | -14.12 | Upgrade
|
| Net Income | 220.2 | 220.55 | 197.68 | 164.74 | 144.97 | 121.38 | Upgrade
|
| Net Income to Common | 220.2 | 220.55 | 197.68 | 164.74 | 144.97 | 121.38 | Upgrade
|
| Net Income Growth | 5.85% | 11.57% | 19.99% | 13.64% | 19.44% | 14.56% | Upgrade
|
| Shares Outstanding (Basic) | 469 | 469 | 471 | 471 | 426 | 419 | Upgrade
|
| Shares Outstanding (Diluted) | 469 | 469 | 471 | 471 | 426 | 419 | Upgrade
|
| Shares Change (YoY) | -0.31% | -0.30% | -0.01% | 10.39% | 1.87% | -1.24% | Upgrade
|
| EPS (Basic) | 0.47 | 0.47 | 0.42 | 0.35 | 0.34 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.47 | 0.47 | 0.42 | 0.35 | 0.34 | 0.29 | Upgrade
|
| EPS Growth | 6.17% | 11.91% | 20.00% | 2.94% | 17.24% | 16.00% | Upgrade
|
| Free Cash Flow | 266.89 | 262.16 | 201.47 | 105.45 | 173.45 | 142.08 | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.56 | 0.43 | 0.22 | 0.41 | 0.34 | Upgrade
|
| Dividend Per Share | 0.224 | 0.224 | 0.197 | 0.123 | 0.108 | 0.101 | Upgrade
|
| Dividend Growth | 13.71% | 13.71% | 60.16% | 13.89% | 6.93% | 14.77% | Upgrade
|
| Gross Margin | 37.22% | 36.75% | 34.61% | 33.76% | 35.32% | 35.30% | Upgrade
|
| Operating Margin | 11.81% | 11.72% | 10.38% | 8.74% | 8.73% | 9.71% | Upgrade
|
| Profit Margin | 10.97% | 10.91% | 11.34% | 9.66% | 9.92% | 8.79% | Upgrade
|
| Free Cash Flow Margin | 13.30% | 12.97% | 11.55% | 6.18% | 11.87% | 10.29% | Upgrade
|
| EBITDA | 344.69 | 341.94 | 275.96 | 236.33 | 198.55 | 205.28 | Upgrade
|
| EBITDA Margin | 17.17% | 16.92% | 15.83% | 13.86% | 13.59% | 14.87% | Upgrade
|
| D&A For EBITDA | 107.67 | 105.12 | 94.92 | 87.29 | 70.95 | 71.21 | Upgrade
|
| EBIT | 237.02 | 236.82 | 181.04 | 149.04 | 127.6 | 134.07 | Upgrade
|
| EBIT Margin | 11.81% | 11.72% | 10.38% | 8.74% | 8.73% | 9.71% | Upgrade
|
| Effective Tax Rate | 11.05% | 11.11% | 0.48% | - | - | 11.34% | Upgrade
|
| Revenue as Reported | 2,021 | 2,021 | 1,744 | 1,705 | 1,461 | 1,381 | Upgrade
|
| Advertising Expenses | - | 46.52 | 28.42 | 37.85 | 33.2 | 34.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.