Sinosteel Engineering & Technology Co., Ltd. (SHE:000928)
China
· Delayed Price · Currency is CNY 6.54
-0.01 (-0.15%)
Apr 29, 2026, 3:04 PM CST
SHE:000928 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 489.18 | 521.66 | 835.24 | 761.48 | 631.51 | 648.9 | Upgrade
|
| Depreciation & Amortization | 70.13 | 70.13 | 73.26 | 73.56 | 84.69 | 82.54 | Upgrade
|
| Other Amortization | 3.17 | 3.17 | 6.65 | 2.76 | 1.6 | 1.23 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.08 | -0.08 | -0.2 | -0 | -3.98 | -6.7 | Upgrade
|
| Asset Writedown & Restructuring Costs | 65.86 | 65.86 | 10.34 | 9.94 | 19.57 | 13.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | -71.13 | -71.13 | -41.67 | -107.54 | -133.27 | -468.46 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 251.21 | 282.92 | 128.62 | -39.23 | Upgrade
|
| Other Operating Activities | 1,629 | 264.12 | 204.06 | 145.11 | 107.12 | 187.6 | Upgrade
|
| Change in Accounts Receivable | 719.3 | 719.3 | 1,725 | -3,202 | -1,343 | -2,755 | Upgrade
|
| Change in Inventory | 4.93 | 4.93 | 1,225 | 252.45 | -383.77 | -450.33 | Upgrade
|
| Change in Accounts Payable | -324.26 | -324.26 | -2,717 | 3,275 | 2,054 | 3,289 | Upgrade
|
| Change in Other Net Operating Assets | 155.29 | 155.29 | -9.84 | 5.08 | 1.01 | -17.86 | Upgrade
|
| Operating Cash Flow | 2,625 | 1,292 | 1,504 | 1,368 | 1,162 | 603.62 | Upgrade
|
| Operating Cash Flow Growth | -1.37% | -14.09% | 9.96% | 17.72% | 92.54% | -60.57% | Upgrade
|
| Capital Expenditures | -32.06 | -29.26 | -14.55 | -10.59 | -22.77 | -22.97 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.42 | 0.42 | 0.09 | 10.85 | 8.72 | 0.27 | Upgrade
|
| Investment in Securities | 33.44 | 33.44 | - | 1,342 | 7.79 | 616.14 | Upgrade
|
| Other Investing Activities | 81.25 | 81.25 | 5.63 | 21.08 | 6.06 | 96.32 | Upgrade
|
| Investing Cash Flow | 83.06 | 85.86 | -8.82 | 1,363 | -0.2 | 689.76 | Upgrade
|
| Long-Term Debt Issued | - | 370.64 | 817.5 | 370 | 855.1 | 2,690 | Upgrade
|
| Long-Term Debt Repaid | - | -568.5 | -946.49 | -950.52 | -1,120 | -1,929 | Upgrade
|
| Net Debt Issued (Repaid) | -417.27 | -197.86 | -128.99 | -580.52 | -264.66 | 760.08 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 73.88 | 76.24 | Upgrade
|
| Common Dividends Paid | -450.56 | -453.29 | -411.16 | -367.26 | -411.42 | -420.75 | Upgrade
|
| Other Financing Activities | -79.37 | -73.8 | -15.48 | -25.13 | 115.63 | -3.82 | Upgrade
|
| Financing Cash Flow | -947.2 | -724.94 | -555.63 | -972.9 | -486.56 | 411.74 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7.91 | 0.12 | 38.69 | 29.37 | 113.47 | -24.77 | Upgrade
|
| Net Cash Flow | 1,753 | 653.47 | 978.57 | 1,788 | 788.9 | 1,680 | Upgrade
|
| Free Cash Flow | 2,593 | 1,263 | 1,490 | 1,358 | 1,139 | 580.65 | Upgrade
|
| Free Cash Flow Growth | -2.03% | -15.21% | 9.74% | 19.14% | 96.23% | -61.74% | Upgrade
|
| Free Cash Flow Margin | 19.53% | 9.08% | 8.44% | 5.15% | 6.09% | 3.66% | Upgrade
|
| Free Cash Flow Per Share | 1.81 | 0.88 | 1.04 | 1.03 | 0.84 | 0.44 | Upgrade
|
| Cash Income Tax Paid | 83.68 | 65.7 | 340.71 | 95.32 | 13.68 | 257.71 | Upgrade
|
| Levered Free Cash Flow | 613.96 | - | 393.18 | 2,384 | 2,753 | 2,901 | Upgrade
|
| Unlevered Free Cash Flow | 613.96 | - | 437.9 | 2,460 | 2,837 | 2,998 | Upgrade
|
| Change in Working Capital | 438.71 | 438.71 | 165.45 | 199.9 | 326.33 | 184.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.