Hunan Valin Steel Co., Ltd. (SHE:000932)
China
· Delayed Price · Currency is CNY 4.920
+0.100 (2.07%)
Apr 29, 2026, 11:54 AM CST
Hunan Valin Steel Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 113,622 | 136,484 | 155,951 | 158,783 | 161,819 | Upgrade
|
| Other Revenue | 8,118 | 8,200 | 8,514 | 9,853 | 9,756 | Upgrade
|
| Revenue | 121,741 | 144,685 | 164,465 | 168,637 | 171,575 | Upgrade
|
| Revenue Growth (YoY) | -15.86% | -12.03% | -2.47% | -1.71% | 47.24% | Upgrade
|
| Cost of Revenue | 109,760 | 134,602 | 148,572 | 150,862 | 150,843 | Upgrade
|
| Gross Profit | 11,981 | 10,082 | 15,893 | 17,775 | 20,732 | Upgrade
|
| Selling, General & Admin | 1,869 | 1,882 | 2,157 | 2,226 | 2,033 | Upgrade
|
| Research & Development | 5,378 | 5,722 | 6,828 | 6,441 | 6,078 | Upgrade
|
| Other Operating Expenses | 153.34 | -1,210 | -245.61 | 520.25 | 508.75 | Upgrade
|
| Operating Expenses | 7,398 | 6,399 | 8,730 | 9,202 | 8,601 | Upgrade
|
| Operating Income | 4,583 | 3,684 | 7,163 | 8,574 | 12,131 | Upgrade
|
| Interest Expense | -361.65 | -657.72 | -633.51 | -455.83 | -595.54 | Upgrade
|
| Interest & Investment Income | 723.52 | 711.11 | 674.66 | 323.72 | 272.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 76.83 | 169.48 | 212.93 | 229.13 | 121.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -40.73 | -27.56 | -66.78 | -71.46 | -69.44 | Upgrade
|
| EBT Excluding Unusual Items | 4,981 | 3,879 | 7,350 | 8,599 | 11,860 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | 0.23 | 4.16 | -67.74 | -10.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.5 | 2.89 | -0.11 | -35.52 | -8.49 | Upgrade
|
| Asset Writedown | -21.84 | 1.34 | 6.13 | 0.19 | -26.18 | Upgrade
|
| Other Unusual Items | -139.17 | 258.02 | 126.51 | 177.33 | 129.26 | Upgrade
|
| Pretax Income | 4,820 | 4,141 | 7,487 | 8,673 | 11,944 | Upgrade
|
| Income Tax Expense | 949.23 | 941.87 | 846.94 | 998.53 | 1,477 | Upgrade
|
| Earnings From Continuing Operations | 3,870 | 3,200 | 6,640 | 7,675 | 10,468 | Upgrade
|
| Minority Interest in Earnings | -1,260 | -1,168 | -1,561 | -1,296 | -787.9 | Upgrade
|
| Net Income | 2,611 | 2,032 | 5,079 | 6,379 | 9,680 | Upgrade
|
| Net Income to Common | 2,611 | 2,032 | 5,079 | 6,379 | 9,680 | Upgrade
|
| Net Income Growth | 28.49% | -59.99% | -20.38% | -34.11% | 51.36% | Upgrade
|
| Shares Outstanding (Basic) | 6,883 | 6,908 | 6,909 | 6,908 | 6,536 | Upgrade
|
| Shares Outstanding (Diluted) | 6,883 | 6,908 | 6,909 | 6,908 | 6,536 | Upgrade
|
| Shares Change (YoY) | -0.37% | -0.00% | 0.00% | 5.71% | 4.50% | Upgrade
|
| EPS (Basic) | 0.38 | 0.29 | 0.74 | 0.92 | 1.48 | Upgrade
|
| EPS (Diluted) | 0.38 | 0.29 | 0.74 | 0.92 | 1.48 | Upgrade
|
| EPS Growth | 28.97% | -59.99% | -20.38% | -37.66% | 44.85% | Upgrade
|
| Free Cash Flow | 437.71 | 1,052 | -936.89 | 3,362 | 1,950 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.15 | -0.14 | 0.49 | 0.30 | Upgrade
|
| Dividend Per Share | 0.160 | 0.100 | 0.230 | 0.240 | 0.290 | Upgrade
|
| Dividend Growth | 60.00% | -56.52% | -4.17% | -17.24% | 38.09% | Upgrade
|
| Gross Margin | 9.84% | 6.97% | 9.66% | 10.54% | 12.08% | Upgrade
|
| Operating Margin | 3.77% | 2.55% | 4.35% | 5.08% | 7.07% | Upgrade
|
| Profit Margin | 2.14% | 1.40% | 3.09% | 3.78% | 5.64% | Upgrade
|
| Free Cash Flow Margin | 0.36% | 0.73% | -0.57% | 1.99% | 1.14% | Upgrade
|
| EBITDA | 8,634 | 7,689 | 11,005 | 11,949 | 15,356 | Upgrade
|
| EBITDA Margin | 7.09% | 5.32% | 6.69% | 7.09% | 8.95% | Upgrade
|
| D&A For EBITDA | 4,051 | 4,006 | 3,842 | 3,376 | 3,224 | Upgrade
|
| EBIT | 4,583 | 3,684 | 7,163 | 8,574 | 12,131 | Upgrade
|
| EBIT Margin | 3.77% | 2.55% | 4.35% | 5.08% | 7.07% | Upgrade
|
| Effective Tax Rate | 19.70% | 22.74% | 11.31% | 11.51% | 12.36% | Upgrade
|
| Revenue as Reported | 121,741 | 144,685 | 164,465 | 168,637 | 171,575 | Upgrade
|
| Advertising Expenses | 17.04 | 31.17 | 11.02 | 3.43 | 9.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.