Jizhong Energy Resources Co., Ltd. (SHE:000937)
China
· Delayed Price · Currency is CNY 5.69
-0.08 (-1.39%)
Apr 29, 2026, 2:35 PM CST
Jizhong Energy Resources Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 14,669 | 15,140 | 18,137 | 23,728 | 35,377 | 30,736 | Upgrade
|
| Other Revenue | - | - | 594.49 | 601.38 | - | 688.54 | Upgrade
|
| Revenue | 14,669 | 15,140 | 18,731 | 24,330 | 35,377 | 31,424 | Upgrade
|
| Revenue Growth (YoY) | -15.81% | -19.17% | -23.01% | -31.23% | 12.58% | 52.23% | Upgrade
|
| Cost of Revenue | 10,840 | 11,041 | 12,631 | 15,532 | 24,050 | 22,953 | Upgrade
|
| Gross Profit | 3,829 | 4,099 | 6,100 | 8,798 | 11,327 | 8,471 | Upgrade
|
| Selling, General & Admin | 1,517 | 1,520 | 1,725 | 1,770 | 1,897 | 1,952 | Upgrade
|
| Research & Development | 458.31 | 495.97 | 700.13 | 982.96 | 759.47 | 325.31 | Upgrade
|
| Other Operating Expenses | 830.33 | 845.36 | 1,032 | 1,069 | 1,254 | 1,047 | Upgrade
|
| Operating Expenses | 2,805 | 2,862 | 3,497 | 3,799 | 3,907 | 3,351 | Upgrade
|
| Operating Income | 1,024 | 1,237 | 2,603 | 4,999 | 7,420 | 5,120 | Upgrade
|
| Interest Expense | - | - | -624.21 | -568.56 | -639.62 | -848.98 | Upgrade
|
| Interest & Investment Income | 274.09 | 272.22 | 305.32 | 2,326 | 148.97 | 356.66 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.8 | -0.07 | -0.08 | -0.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -659.48 | -652.89 | -112.96 | -140.74 | -153.07 | -30.01 | Upgrade
|
| EBT Excluding Unusual Items | 638.51 | 856.78 | 2,172 | 6,615 | 6,776 | 4,598 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.97 | -3.37 | -1.6 | -1.91 | -89.42 | 132.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 293.16 | 306.19 | -16.06 | -3.63 | 177.58 | 97.88 | Upgrade
|
| Asset Writedown | -63.48 | -52.03 | -16.95 | - | -77.05 | -193.86 | Upgrade
|
| Other Unusual Items | - | - | -42.58 | -16.48 | 130.71 | 10.87 | Upgrade
|
| Pretax Income | 865.22 | 1,108 | 2,095 | 6,593 | 6,918 | 4,645 | Upgrade
|
| Income Tax Expense | 299.89 | 322.69 | 507.49 | 965.9 | 1,796 | 1,133 | Upgrade
|
| Earnings From Continuing Operations | 565.33 | 784.88 | 1,587 | 5,627 | 5,122 | 3,512 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 102.34 | - | Upgrade
|
| Net Income to Company | 565.33 | 784.88 | 1,587 | 5,627 | 5,224 | 3,512 | Upgrade
|
| Minority Interest in Earnings | -160.21 | -172.24 | -379.13 | -682.9 | -762.76 | -772.74 | Upgrade
|
| Net Income | 405.11 | 612.65 | 1,208 | 4,944 | 4,461 | 2,739 | Upgrade
|
| Net Income to Common | 405.11 | 612.65 | 1,208 | 4,944 | 4,461 | 2,739 | Upgrade
|
| Net Income Growth | -50.54% | -49.30% | -75.56% | 10.83% | 62.86% | 248.73% | Upgrade
|
| Shares Outstanding (Basic) | 3,534 | 3,533 | 3,533 | 3,533 | 3,534 | 3,534 | Upgrade
|
| Shares Outstanding (Diluted) | 3,534 | 3,533 | 3,533 | 3,533 | 3,534 | 3,534 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.00% | -0.01% | -0.01% | -0.00% | 0.01% | Upgrade
|
| EPS (Basic) | 0.11 | 0.17 | 0.34 | 1.40 | 1.26 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.17 | 0.34 | 1.40 | 1.26 | 0.78 | Upgrade
|
| EPS Growth | -50.56% | -49.30% | -75.56% | 10.84% | 62.86% | 248.72% | Upgrade
|
| Free Cash Flow | -129.53 | -316.76 | -160.97 | 2,220 | 4,195 | 3,180 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.09 | -0.05 | 0.63 | 1.19 | 0.90 | Upgrade
|
| Dividend Per Share | - | - | 0.800 | 0.600 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | 33.33% | -40.00% | - | 150.00% | Upgrade
|
| Gross Margin | 26.10% | 27.07% | 32.57% | 36.16% | 32.02% | 26.96% | Upgrade
|
| Operating Margin | 6.98% | 8.17% | 13.90% | 20.55% | 20.97% | 16.29% | Upgrade
|
| Profit Margin | 2.76% | 4.05% | 6.45% | 20.32% | 12.61% | 8.72% | Upgrade
|
| Free Cash Flow Margin | -0.88% | -2.09% | -0.86% | 9.13% | 11.86% | 10.12% | Upgrade
|
| EBITDA | 2,890 | 3,106 | 4,480 | 6,705 | 9,060 | 6,733 | Upgrade
|
| EBITDA Margin | 19.70% | 20.51% | 23.92% | 27.56% | 25.61% | 21.43% | Upgrade
|
| D&A For EBITDA | 1,866 | 1,868 | 1,877 | 1,706 | 1,640 | 1,613 | Upgrade
|
| EBIT | 1,024 | 1,237 | 2,603 | 4,999 | 7,420 | 5,120 | Upgrade
|
| EBIT Margin | 6.98% | 8.17% | 13.90% | 20.55% | 20.97% | 16.29% | Upgrade
|
| Effective Tax Rate | 34.66% | 29.13% | 24.22% | 14.65% | 25.97% | 24.39% | Upgrade
|
| Revenue as Reported | - | - | 18,731 | 24,330 | 36,036 | 31,424 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.