Zhongtong Bus Holding Co.,LTD (SHE:000957)
China
· Delayed Price · Currency is CNY 12.05
-0.11 (-0.90%)
Apr 29, 2026, 3:05 PM CST
SHE:000957 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 7,418 | 7,329 | 5,568 | 4,109 | 5,101 | 4,443 | Upgrade
|
| Other Revenue | - | - | 165.69 | 134.78 | 175.67 | 144.09 | Upgrade
|
| Revenue | 7,418 | 7,329 | 5,734 | 4,244 | 5,276 | 4,587 | Upgrade
|
| Revenue Growth (YoY) | 20.70% | 27.82% | 35.11% | -19.57% | 15.03% | 4.06% | Upgrade
|
| Cost of Revenue | 6,064 | 6,038 | 4,709 | 3,375 | 4,386 | 4,073 | Upgrade
|
| Gross Profit | 1,353 | 1,292 | 1,025 | 868.68 | 890.02 | 513.4 | Upgrade
|
| Selling, General & Admin | 508.22 | 486.62 | 450.07 | 429.39 | 574.59 | 499.82 | Upgrade
|
| Research & Development | 251.08 | 254.99 | 235.99 | 218.73 | 185.55 | 235.04 | Upgrade
|
| Other Operating Expenses | -15.62 | -19.74 | 10.47 | 26.98 | 24.19 | 19.56 | Upgrade
|
| Operating Expenses | 743.68 | 721.87 | 761.21 | 807.13 | 847.17 | 724.64 | Upgrade
|
| Operating Income | 609.45 | 569.65 | 263.82 | 61.55 | 42.85 | -211.24 | Upgrade
|
| Interest Expense | - | - | -14.64 | -37.7 | -66.82 | -76.75 | Upgrade
|
| Interest & Investment Income | 8.27 | 4.79 | 29.79 | 23.35 | 81.9 | 10.3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 25.7 | 31.46 | 51.55 | -10.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -122.38 | -98.51 | -62.05 | -11.36 | -18.26 | -70.92 | Upgrade
|
| EBT Excluding Unusual Items | 496.74 | 475.94 | 242.62 | 67.29 | 91.22 | -359.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | - | -2.71 | -3.17 | - | -2.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | - | 0.14 | - | 0.16 | 0.13 | Upgrade
|
| Asset Writedown | -60.36 | -64.54 | -1.62 | -1.63 | -1.01 | 10.74 | Upgrade
|
| Legal Settlements | - | - | -10.09 | -2.89 | - | - | Upgrade
|
| Other Unusual Items | - | - | 40.83 | 45.18 | 33.2 | 54.95 | Upgrade
|
| Pretax Income | 436.43 | 411.39 | 269.16 | 104.79 | 123.57 | -296.23 | Upgrade
|
| Income Tax Expense | 53.8 | 51.74 | 19.71 | 35.14 | 25.25 | -76.7 | Upgrade
|
| Earnings From Continuing Operations | 382.63 | 359.65 | 249.45 | 69.65 | 98.33 | -219.53 | Upgrade
|
| Net Income | 382.63 | 359.65 | 249.45 | 69.65 | 98.33 | -219.53 | Upgrade
|
| Net Income to Common | 382.63 | 359.65 | 249.45 | 69.65 | 98.33 | -219.53 | Upgrade
|
| Net Income Growth | 34.93% | 44.18% | 258.12% | -29.16% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 534 | 556 | 593 | 593 | 593 | 593 | Upgrade
|
| Shares Outstanding (Diluted) | 534 | 556 | 593 | 593 | 593 | 593 | Upgrade
|
| Shares Change (YoY) | -9.96% | -6.18% | 0.02% | -0.04% | 0.03% | 0.05% | Upgrade
|
| EPS (Basic) | 0.72 | 0.65 | 0.42 | 0.12 | 0.17 | -0.37 | Upgrade
|
| EPS (Diluted) | 0.72 | 0.65 | 0.42 | 0.12 | 0.17 | -0.37 | Upgrade
|
| EPS Growth | 49.85% | 53.67% | 258.04% | -29.13% | - | - | Upgrade
|
| Free Cash Flow | 1,656 | 1,119 | 1,430 | 434.83 | 1,151 | 850.51 | Upgrade
|
| Free Cash Flow Per Share | 3.10 | 2.01 | 2.41 | 0.73 | 1.94 | 1.44 | Upgrade
|
| Dividend Per Share | - | - | 0.080 | 0.034 | - | - | Upgrade
|
| Dividend Growth | - | - | 135.29% | - | - | - | Upgrade
|
| Gross Margin | 18.24% | 17.62% | 17.88% | 20.47% | 16.87% | 11.19% | Upgrade
|
| Operating Margin | 8.22% | 7.77% | 4.60% | 1.45% | 0.81% | -4.61% | Upgrade
|
| Profit Margin | 5.16% | 4.91% | 4.35% | 1.64% | 1.86% | -4.79% | Upgrade
|
| Free Cash Flow Margin | 22.32% | 15.27% | 24.95% | 10.25% | 21.82% | 18.54% | Upgrade
|
| EBITDA | 702.46 | 664.44 | 365.76 | 165.33 | 141.97 | -114.68 | Upgrade
|
| EBITDA Margin | 9.47% | 9.07% | 6.38% | 3.90% | 2.69% | -2.50% | Upgrade
|
| D&A For EBITDA | 93.01 | 94.8 | 101.94 | 103.78 | 99.13 | 96.55 | Upgrade
|
| EBIT | 609.45 | 569.65 | 263.82 | 61.55 | 42.85 | -211.24 | Upgrade
|
| EBIT Margin | 8.22% | 7.77% | 4.60% | 1.45% | 0.81% | -4.61% | Upgrade
|
| Effective Tax Rate | 12.33% | 12.58% | 7.32% | 33.53% | 20.43% | - | Upgrade
|
| Revenue as Reported | - | - | 5,734 | 4,244 | 5,276 | 4,587 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.