FSPG Hi-Tech CO., Ltd. (SHE:000973)
21.29
+1.94 (10.03%)
Apr 29, 2026, 2:05 PM CST
FSPG Hi-Tech CO. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,126 | 2,100 | 2,084 | 2,529 | 2,338 | Upgrade
|
| Other Revenue | 104.75 | 127.52 | 130.21 | 105.68 | 118.85 | Upgrade
|
| Revenue | 2,231 | 2,228 | 2,215 | 2,635 | 2,457 | Upgrade
|
| Revenue Growth (YoY) | 0.13% | 0.60% | -15.96% | 7.24% | 6.87% | Upgrade
|
| Cost of Revenue | 1,814 | 1,738 | 1,724 | 2,088 | 1,903 | Upgrade
|
| Gross Profit | 417.17 | 489.73 | 490.28 | 546.78 | 553.95 | Upgrade
|
| Selling, General & Admin | 217.66 | 215.6 | 188.49 | 213.23 | 191.03 | Upgrade
|
| Research & Development | 124.91 | 124.45 | 124.36 | 136.33 | 121.78 | Upgrade
|
| Other Operating Expenses | 8.39 | 14.39 | 26.08 | 26.74 | 29.64 | Upgrade
|
| Operating Expenses | 351.71 | 348.01 | 347.97 | 375.66 | 346.49 | Upgrade
|
| Operating Income | 65.46 | 141.72 | 142.3 | 171.12 | 207.45 | Upgrade
|
| Interest Expense | -23.78 | -23.82 | -24.93 | -33.32 | -30.17 | Upgrade
|
| Interest & Investment Income | 40.68 | 26.94 | 12.73 | 20.04 | 38.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.37 | 2.94 | 0.41 | 4.28 | -0.73 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.24 | 7.39 | 5.28 | -1.21 | -5.12 | Upgrade
|
| EBT Excluding Unusual Items | 78.75 | 155.18 | 135.78 | 160.91 | 209.47 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.69 | 0.04 | -5.04 | 1.04 | -35.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.44 | -0.93 | 120.93 | 0.15 | 0.26 | Upgrade
|
| Asset Writedown | -1.14 | -0.6 | -22.21 | -0.4 | -23.07 | Upgrade
|
| Other Unusual Items | 4.24 | 10.08 | 21.72 | 30.78 | 23.85 | Upgrade
|
| Pretax Income | 84.1 | 163.76 | 251.19 | 192.48 | 170.47 | Upgrade
|
| Income Tax Expense | -18 | 13.56 | 10.17 | 11.7 | 9.3 | Upgrade
|
| Earnings From Continuing Operations | 102.1 | 150.21 | 241.01 | 180.78 | 161.17 | Upgrade
|
| Minority Interest in Earnings | 5.92 | -30.57 | -27.05 | -44.37 | -39.25 | Upgrade
|
| Net Income | 108.02 | 119.64 | 213.97 | 136.41 | 121.92 | Upgrade
|
| Net Income to Common | 108.02 | 119.64 | 213.97 | 136.41 | 121.92 | Upgrade
|
| Net Income Growth | -9.71% | -44.08% | 56.86% | 11.88% | 72.55% | Upgrade
|
| Shares Outstanding (Basic) | 982 | 997 | 967 | 967 | 968 | Upgrade
|
| Shares Outstanding (Diluted) | 982 | 997 | 967 | 967 | 968 | Upgrade
|
| Shares Change (YoY) | -1.50% | 3.07% | -0.01% | -0.02% | -0.03% | Upgrade
|
| EPS (Basic) | 0.11 | 0.12 | 0.22 | 0.14 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.12 | 0.22 | 0.14 | 0.13 | Upgrade
|
| EPS Growth | -8.33% | -45.75% | 56.88% | 11.91% | 72.60% | Upgrade
|
| Free Cash Flow | -177.98 | 0.07 | 26.69 | 99.99 | 198.12 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | - | 0.03 | 0.10 | 0.20 | Upgrade
|
| Dividend Per Share | 0.012 | 0.035 | 0.067 | 0.043 | 0.038 | Upgrade
|
| Dividend Growth | -65.71% | -47.76% | 55.81% | 13.16% | 26.67% | Upgrade
|
| Gross Margin | 18.70% | 21.98% | 22.14% | 20.75% | 22.54% | Upgrade
|
| Operating Margin | 2.93% | 6.36% | 6.43% | 6.49% | 8.44% | Upgrade
|
| Profit Margin | 4.84% | 5.37% | 9.66% | 5.18% | 4.96% | Upgrade
|
| Free Cash Flow Margin | -7.98% | 0.00% | 1.21% | 3.79% | 8.06% | Upgrade
|
| EBITDA | 214.01 | 266.26 | 262.98 | 303.2 | 333.23 | Upgrade
|
| EBITDA Margin | 9.59% | 11.95% | 11.88% | 11.51% | 13.56% | Upgrade
|
| D&A For EBITDA | 148.54 | 124.54 | 120.68 | 132.08 | 125.78 | Upgrade
|
| EBIT | 65.46 | 141.72 | 142.3 | 171.12 | 207.45 | Upgrade
|
| EBIT Margin | 2.93% | 6.36% | 6.43% | 6.49% | 8.44% | Upgrade
|
| Effective Tax Rate | - | 8.28% | 4.05% | 6.08% | 5.46% | Upgrade
|
| Revenue as Reported | 2,231 | 2,228 | 2,215 | 2,635 | 2,457 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.