Inspur Electronic Information Industry Co., Ltd. (SHE:000977)
China
· Delayed Price · Currency is CNY 72.35
+1.52 (2.15%)
Apr 29, 2026, 11:54 AM CST
SHE:000977 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 164,377 | 114,733 | 65,632 | 69,360 | 66,800 | Upgrade
|
| Other Revenue | 405.46 | 295.05 | 234.38 | 274.87 | 247.61 | Upgrade
|
| Revenue | 164,782 | 115,029 | 65,867 | 69,635 | 67,048 | Upgrade
|
| Revenue Growth (YoY) | 43.25% | 74.64% | -5.41% | 3.86% | 6.36% | Upgrade
|
| Cost of Revenue | 157,076 | 107,598 | 59,702 | 62,246 | 60,043 | Upgrade
|
| Gross Profit | 7,706 | 7,431 | 6,164 | 7,389 | 7,004 | Upgrade
|
| Selling, General & Admin | 2,189 | 2,300 | 2,222 | 2,242 | 2,184 | Upgrade
|
| Research & Development | 3,812 | 3,550 | 3,071 | 3,197 | 2,921 | Upgrade
|
| Other Operating Expenses | -574.85 | -374.72 | -386.06 | -1.81 | -22.72 | Upgrade
|
| Operating Expenses | 5,370 | 5,604 | 4,805 | 5,430 | 5,252 | Upgrade
|
| Operating Income | 2,336 | 1,827 | 1,359 | 1,959 | 1,752 | Upgrade
|
| Interest Expense | -605.39 | -202.41 | -83.36 | -361.94 | -239.06 | Upgrade
|
| Interest & Investment Income | 316.66 | 186.26 | 296.01 | 214.33 | 265.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 386.12 | 383.33 | 133.57 | 163.5 | 213.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -70.46 | -28.89 | -27.32 | -27.35 | -32.29 | Upgrade
|
| EBT Excluding Unusual Items | 2,363 | 2,165 | 1,678 | 1,948 | 1,960 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.55 | 21.75 | -9.4 | 8.39 | 0.53 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | 1.64 | -0.33 | -0.42 | -2.18 | Upgrade
|
| Asset Writedown | 1.71 | 4.2 | -0.37 | -7.43 | -61.64 | Upgrade
|
| Other Unusual Items | 102.99 | 171.8 | 158.97 | 220.14 | 262.53 | Upgrade
|
| Pretax Income | 2,468 | 2,365 | 1,827 | 2,168 | 2,160 | Upgrade
|
| Income Tax Expense | 59.41 | 73.11 | 31.09 | 106.69 | 129.62 | Upgrade
|
| Earnings From Continuing Operations | 2,409 | 2,292 | 1,796 | 2,062 | 2,030 | Upgrade
|
| Minority Interest in Earnings | 3.81 | 1.93 | -13.04 | 24.68 | -27.19 | Upgrade
|
| Net Income | 2,413 | 2,294 | 1,783 | 2,086 | 2,003 | Upgrade
|
| Net Income to Common | 2,413 | 2,294 | 1,783 | 2,086 | 2,003 | Upgrade
|
| Net Income Growth | 5.20% | 28.65% | -14.54% | 4.17% | 36.57% | Upgrade
|
| Shares Outstanding (Basic) | 1,472 | 1,472 | 1,510 | 1,494 | 1,454 | Upgrade
|
| Shares Outstanding (Diluted) | 1,472 | 1,472 | 1,510 | 1,497 | 1,463 | Upgrade
|
| Shares Change (YoY) | 0.00% | -2.53% | 0.88% | 2.33% | 3.01% | Upgrade
|
| EPS (Basic) | 1.64 | 1.56 | 1.18 | 1.40 | 1.38 | Upgrade
|
| EPS (Diluted) | 1.64 | 1.56 | 1.18 | 1.39 | 1.37 | Upgrade
|
| EPS Growth | 5.20% | 31.99% | -15.29% | 1.80% | 32.58% | Upgrade
|
| Free Cash Flow | 5,228 | -173.01 | 213.41 | 679.69 | -8,484 | Upgrade
|
| Free Cash Flow Per Share | 3.55 | -0.12 | 0.14 | 0.45 | -5.80 | Upgrade
|
| Dividend Per Share | 0.040 | 0.160 | 0.130 | 0.150 | 0.140 | Upgrade
|
| Dividend Growth | -75.00% | 23.08% | -13.33% | 7.14% | 27.27% | Upgrade
|
| Gross Margin | 4.68% | 6.46% | 9.36% | 10.61% | 10.45% | Upgrade
|
| Operating Margin | 1.42% | 1.59% | 2.06% | 2.81% | 2.61% | Upgrade
|
| Profit Margin | 1.46% | 1.99% | 2.71% | 3.00% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 3.17% | -0.15% | 0.32% | 0.98% | -12.65% | Upgrade
|
| EBITDA | 3,111 | 2,285 | 1,676 | 2,304 | 2,089 | Upgrade
|
| EBITDA Margin | 1.89% | 1.99% | 2.54% | 3.31% | 3.12% | Upgrade
|
| D&A For EBITDA | 774.71 | 458 | 316.93 | 344.66 | 336.94 | Upgrade
|
| EBIT | 2,336 | 1,827 | 1,359 | 1,959 | 1,752 | Upgrade
|
| EBIT Margin | 1.42% | 1.59% | 2.06% | 2.81% | 2.61% | Upgrade
|
| Effective Tax Rate | 2.41% | 3.09% | 1.70% | 4.92% | 6.00% | Upgrade
|
| Revenue as Reported | 164,782 | 115,029 | 65,867 | 69,635 | 67,048 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.