SHE:000987 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	45,690	40,691	35,220	30,203	30,053	32,333	Upgrade
Market Cap Growth	42.96%	15.53%	16.61%	0.50%	-7.05%	-19.33%	Upgrade
Last Close Price	9.14	8.14	6.77	5.62	5.45	5.74	Upgrade
PE Ratio	13.08	11.56	15.35	12.57	11.96	13.04	Upgrade
PS Ratio	12.09	10.77	11.93	2.91	3.03	3.45	Upgrade
PB Ratio	0.91	0.81	0.77	0.73	0.77	0.91	Upgrade
P/FCF Ratio	35.65	31.75	-	8.87	-	-	Upgrade
P/OCF Ratio	7.45	6.63	2.14	2.26	-	-	Upgrade
Debt / Equity Ratio	2.95	2.95	3.20	3.12	2.98	2.89	Upgrade
Debt / FCF Ratio	115.01	115.01	-	38.04	-	-	Upgrade
Net Debt / Equity Ratio	1.75	1.75	1.56	1.59	1.45	1.29	Upgrade
Net Debt / FCF Ratio	68.08	68.08	-8.06	19.42	-21.91	-6.28	Upgrade
Asset Turnover	0.02	0.02	0.02	0.06	0.06	0.07	Upgrade
Quick Ratio	1.13	1.13	1.24	1.37	1.16	1.35	Upgrade
Current Ratio	1.31	1.31	1.37	1.47	1.22	1.43	Upgrade
Return on Equity (ROE)	9.53%	9.53%	6.25%	8.23%	9.28%	9.96%	Upgrade
Return on Assets (ROA)	2.11%	2.11%	1.34%	1.84%	2.12%	2.40%	Upgrade
Return on Invested Capital (ROIC)	0.18%	0.18%	0.26%	0.64%	0.70%	1.34%	Upgrade
Earnings Yield	7.70%	8.65%	6.51%	7.96%	8.36%	7.67%	Upgrade
FCF Yield	2.80%	3.15%	-25.21%	11.28%	-8.64%	-22.64%	Upgrade
Dividend Yield	2.84%	2.70%	2.51%	3.02%	3.12%	2.58%	Upgrade
Payout Ratio	120.32%	120.32%	170.94%	163.14%	126.91%	126.12%	Upgrade
Buyback Yield / Dilution	-0.54%	-0.54%	0.19%	0.00%	-0.00%	-0.01%	Upgrade
Total Shareholder Return	2.33%	2.16%	2.70%	3.02%	3.12%	2.57%	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.