Shandong Link Science and Technology Co.,Ltd. (SHE:001207)
China
· Delayed Price · Currency is CNY 28.43
+0.50 (1.79%)
At close: Mar 10, 2026
SHE:001207 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2018 |
| Operating Revenue | 2,357 | 2,218 | 1,871 | 1,798 | 1,408 | Upgrade
|
| Other Revenue | - | 47.35 | 45.79 | 36.92 | 38.98 | Upgrade
|
| Revenue | 2,357 | 2,266 | 1,917 | 1,835 | 1,447 | Upgrade
|
| Revenue Growth (YoY) | 4.03% | 18.21% | 4.45% | 26.81% | 45.29% | Upgrade
|
| Cost of Revenue | 1,891 | 1,830 | 1,629 | 1,626 | 1,167 | Upgrade
|
| Gross Profit | 465.89 | 436.06 | 287.39 | 208.82 | 279.82 | Upgrade
|
| Selling, General & Admin | 54.9 | 56.98 | 48.98 | 44.21 | 39.27 | Upgrade
|
| Research & Development | 82.08 | 80.22 | 70.94 | 67.37 | 59.16 | Upgrade
|
| Other Operating Expenses | -5.07 | -3.37 | -3.72 | 3.75 | 6.12 | Upgrade
|
| Operating Expenses | 131.72 | 135.5 | 107.27 | 119.24 | 109.65 | Upgrade
|
| Operating Income | 334.17 | 300.56 | 180.13 | 89.57 | 170.17 | Upgrade
|
| Interest Expense | -3.02 | -1.59 | -0.39 | - | -2.97 | Upgrade
|
| Interest & Investment Income | 13.23 | 18.73 | 16.33 | 13.38 | 9.64 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.64 | 0.11 | 0.23 | -0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.68 | -0.37 | -0.48 | -1.68 | -1.22 | Upgrade
|
| EBT Excluding Unusual Items | 343.7 | 317.97 | 195.7 | 101.5 | 174.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.99 | -7.06 | -7.59 | 0.45 | -0.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.98 | 0.34 | 0.15 | 0.64 | 0.04 | Upgrade
|
| Asset Writedown | -0.44 | -0.37 | -0.1 | -0.2 | -0.67 | Upgrade
|
| Other Unusual Items | - | 1.38 | 4.37 | 18.16 | 14.54 | Upgrade
|
| Pretax Income | 341.24 | 312.26 | 192.53 | 120.55 | 188.05 | Upgrade
|
| Income Tax Expense | 46.52 | 37.93 | 22.15 | 7.78 | 23.53 | Upgrade
|
| Earnings From Continuing Operations | 294.72 | 274.34 | 170.38 | 112.77 | 164.51 | Upgrade
|
| Minority Interest in Earnings | -2.03 | -2.19 | -1.83 | -1.34 | -0.99 | Upgrade
|
| Net Income | 292.69 | 272.15 | 168.55 | 111.43 | 163.52 | Upgrade
|
| Net Income to Common | 292.69 | 272.15 | 168.55 | 111.43 | 163.52 | Upgrade
|
| Net Income Growth | 7.55% | 61.46% | 51.27% | -31.86% | 38.08% | Upgrade
|
| Shares Outstanding (Basic) | 203 | 200 | 192 | 183 | 159 | Upgrade
|
| Shares Outstanding (Diluted) | 203 | 200 | 192 | 183 | 159 | Upgrade
|
| Shares Change (YoY) | 1.57% | 4.48% | 4.86% | 15.06% | 16.31% | Upgrade
|
| EPS (Basic) | 1.44 | 1.36 | 0.88 | 0.61 | 1.03 | Upgrade
|
| EPS (Diluted) | 1.44 | 1.36 | 0.88 | 0.61 | 1.03 | Upgrade
|
| EPS Growth | 5.88% | 54.55% | 44.26% | -40.78% | 18.72% | Upgrade
|
| Free Cash Flow | 365.14 | 143.62 | 53.98 | -33.96 | -34.73 | Upgrade
|
| Free Cash Flow Per Share | 1.80 | 0.72 | 0.28 | -0.19 | -0.22 | Upgrade
|
| Dividend Per Share | - | 0.400 | 0.500 | 0.200 | 0.500 | Upgrade
|
| Dividend Growth | - | -20.00% | 150.00% | -60.00% | - | Upgrade
|
| Gross Margin | 19.77% | 19.25% | 14.99% | 11.38% | 19.34% | Upgrade
|
| Operating Margin | 14.18% | 13.26% | 9.40% | 4.88% | 11.76% | Upgrade
|
| Profit Margin | 12.42% | 12.01% | 8.79% | 6.07% | 11.30% | Upgrade
|
| Free Cash Flow Margin | 15.49% | 6.34% | 2.82% | -1.85% | -2.40% | Upgrade
|
| EBITDA | 443.12 | 385.85 | 257.91 | 160.93 | 229.45 | Upgrade
|
| EBITDA Margin | 18.80% | 17.03% | 13.46% | 8.77% | 15.86% | Upgrade
|
| D&A For EBITDA | 108.95 | 85.29 | 77.78 | 71.36 | 59.29 | Upgrade
|
| EBIT | 334.17 | 300.56 | 180.13 | 89.57 | 170.17 | Upgrade
|
| EBIT Margin | 14.18% | 13.26% | 9.40% | 4.88% | 11.76% | Upgrade
|
| Effective Tax Rate | 13.63% | 12.14% | 11.50% | 6.46% | 12.52% | Upgrade
|
| Revenue as Reported | 2,357 | 2,266 | 1,917 | 1,835 | 1,447 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.