Qingdao Foods Co., Ltd. (SHE:001219)
China
· Delayed Price · Currency is CNY 15.45
-0.17 (-1.09%)
Apr 29, 2026, 3:04 PM CST
Qingdao Foods Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 110.87 | 97.48 | 86.11 | 91.43 | 68.04 | Upgrade
|
| Depreciation & Amortization | 6.47 | 6.62 | 7.35 | 7.39 | 7.6 | Upgrade
|
| Other Amortization | 0.58 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.07 | - | -0.02 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.06 | - | 0.01 | 0.32 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | -22.97 | -14.74 | -23.29 | -22.47 | -10.51 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.44 | 0.48 | -0.07 | -0.28 | -0.31 | Upgrade
|
| Other Operating Activities | 3.39 | -2.2 | 0.72 | 1.87 | 0.23 | Upgrade
|
| Change in Accounts Receivable | 14.41 | -14.16 | 3.07 | -1.98 | -0.06 | Upgrade
|
| Change in Inventory | -1.26 | -3.58 | -4.82 | 5.05 | - | Upgrade
|
| Change in Accounts Payable | -5.11 | 25.24 | 5.34 | 18.19 | -3.16 | Upgrade
|
| Change in Other Net Operating Assets | 0.05 | 0.02 | -0.14 | 0.39 | -0.16 | Upgrade
|
| Operating Cash Flow | 104.39 | 93.07 | 73.31 | 98.47 | 63.46 | Upgrade
|
| Operating Cash Flow Growth | 12.16% | 26.96% | -25.56% | 55.17% | -13.75% | Upgrade
|
| Capital Expenditures | -6.68 | -6.69 | -5.76 | -2.6 | -3.21 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.3 | - | 0.1 | 0.02 | 0.02 | Upgrade
|
| Investment in Securities | -84.28 | 6.95 | -70 | -370 | -70 | Upgrade
|
| Other Investing Activities | 9.07 | 19.39 | 24.21 | 22.76 | 7.96 | Upgrade
|
| Investing Cash Flow | -81.59 | 19.65 | -51.46 | -349.82 | -65.23 | Upgrade
|
| Short-Term Debt Issued | 202.38 | - | - | - | - | Upgrade
|
| Total Debt Issued | 202.38 | - | - | - | - | Upgrade
|
| Short-Term Debt Repaid | -58.3 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -58.3 | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 144.07 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -76.3 | -44.08 | -34.12 | -26.32 | -32.56 | Upgrade
|
| Dividends Paid | -76.3 | -44.08 | -34.12 | -26.32 | -32.56 | Upgrade
|
| Other Financing Activities | -54.13 | - | - | - | 360.66 | Upgrade
|
| Financing Cash Flow | 13.64 | -44.08 | -34.12 | -26.32 | 328.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.47 | 0.46 | 0.05 | 0.01 | -0 | Upgrade
|
| Net Cash Flow | 34.97 | 69.1 | -12.21 | -277.66 | 326.34 | Upgrade
|
| Free Cash Flow | 97.71 | 86.38 | 67.54 | 95.87 | 60.26 | Upgrade
|
| Free Cash Flow Growth | 13.11% | 27.89% | -29.55% | 59.11% | -15.14% | Upgrade
|
| Free Cash Flow Margin | 17.92% | 16.43% | 13.80% | 19.41% | 13.88% | Upgrade
|
| Free Cash Flow Per Share | 0.50 | 0.44 | 0.35 | 0.49 | 0.39 | Upgrade
|
| Cash Income Tax Paid | 76.73 | 68.36 | 67.98 | 58.45 | 50.88 | Upgrade
|
| Levered Free Cash Flow | 174.57 | 65.43 | 60.12 | 86.73 | 51.01 | Upgrade
|
| Unlevered Free Cash Flow | 175.1 | 65.43 | 60.12 | 86.73 | 51.01 | Upgrade
|
| Change in Working Capital | 6.49 | 5.44 | 2.5 | 20.21 | -1.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.