Norsyn Crop Technology Co., Ltd. (SHE:001231)
China
· Delayed Price · Currency is CNY 25.81
+0.54 (2.14%)
Mar 10, 2026, 3:04 PM CST
Norsyn Crop Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Operating Revenue | 715.28 | 642.05 | 602.34 | 626.29 | 541.37 | 476.85 | Upgrade
|
| Other Revenue | 7.22 | 7.22 | 3.36 | 7.57 | 2.9 | 2.77 | Upgrade
|
| Revenue | 722.5 | 649.27 | 605.7 | 633.86 | 544.28 | 479.61 | Upgrade
|
| Revenue Growth (YoY) | 13.98% | 7.19% | -4.44% | 16.46% | 13.48% | 2.08% | Upgrade
|
| Cost of Revenue | 512.78 | 436.52 | 410.82 | 422.52 | 354.58 | 308.54 | Upgrade
|
| Gross Profit | 209.72 | 212.75 | 194.88 | 211.34 | 189.69 | 171.07 | Upgrade
|
| Selling, General & Admin | 108.92 | 112.7 | 107.99 | 93.05 | 81.86 | 74.23 | Upgrade
|
| Research & Development | 32.58 | 40.61 | 39.64 | 29.79 | 17.71 | 16.7 | Upgrade
|
| Other Operating Expenses | 3.37 | 1.82 | 0.78 | 1.71 | 1.88 | 0.75 | Upgrade
|
| Operating Expenses | 146.41 | 156.16 | 148.79 | 124.31 | 101.43 | 92.56 | Upgrade
|
| Operating Income | 63.31 | 56.59 | 46.09 | 87.04 | 88.26 | 78.52 | Upgrade
|
| Interest Expense | -2.21 | -1.64 | -1.77 | -0.68 | -0.84 | -0.96 | Upgrade
|
| Interest & Investment Income | 8.24 | 11.47 | 10.14 | 5.66 | 3.64 | 2.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.11 | 0.11 | 0.01 | 0.12 | -0.11 | -0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.39 | -0.19 | -0.34 | -0.37 | -0.72 | 0.28 | Upgrade
|
| EBT Excluding Unusual Items | 69.83 | 66.34 | 54.13 | 91.77 | 90.24 | 80.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.12 | 0.57 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.02 | - | -0.04 | 0.04 | - | Upgrade
|
| Asset Writedown | -1.7 | -0.84 | -0.23 | -0.58 | -0.32 | -1.25 | Upgrade
|
| Other Unusual Items | 1.27 | 1.27 | 4.41 | 16.22 | 5.18 | 0.74 | Upgrade
|
| Pretax Income | 71.53 | 67.37 | 58.3 | 107.36 | 95.14 | 79.67 | Upgrade
|
| Income Tax Expense | 10.77 | 10.96 | 9.38 | 15.13 | 13.51 | 11.53 | Upgrade
|
| Earnings From Continuing Operations | 60.76 | 56.41 | 48.92 | 92.23 | 81.63 | 68.13 | Upgrade
|
| Minority Interest in Earnings | 3.84 | 3.52 | 3.39 | 1.52 | 0.89 | - | Upgrade
|
| Net Income | 64.6 | 59.92 | 52.31 | 93.76 | 82.51 | 68.13 | Upgrade
|
| Net Income to Common | 64.6 | 59.92 | 52.31 | 93.76 | 82.51 | 68.13 | Upgrade
|
| Net Income Growth | 22.27% | 14.56% | -44.21% | 13.62% | 21.11% | 23.46% | Upgrade
|
| Shares Outstanding (Basic) | 99 | 100 | 101 | 83 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 99 | 100 | 101 | 83 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | -2.45% | -0.72% | 21.24% | 10.61% | 0.02% | - | Upgrade
|
| EPS (Basic) | 0.65 | 0.60 | 0.52 | 1.13 | 1.10 | 0.91 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.60 | 0.52 | 1.13 | 1.10 | 0.91 | Upgrade
|
| EPS Growth | 25.34% | 15.38% | -53.98% | 2.73% | 21.08% | 23.46% | Upgrade
|
| Free Cash Flow | -46.03 | 12.96 | 28.83 | -116.55 | 5.06 | 80.54 | Upgrade
|
| Free Cash Flow Per Share | -0.46 | 0.13 | 0.29 | -1.41 | 0.07 | 1.07 | Upgrade
|
| Dividend Per Share | 0.150 | 0.200 | 0.080 | 0.200 | - | 0.200 | Upgrade
|
| Dividend Growth | 15.38% | 150.00% | -60.00% | - | - | 85.19% | Upgrade
|
| Gross Margin | 29.03% | 32.77% | 32.17% | 33.34% | 34.85% | 35.67% | Upgrade
|
| Operating Margin | 8.76% | 8.72% | 7.61% | 13.73% | 16.22% | 16.37% | Upgrade
|
| Profit Margin | 8.94% | 9.23% | 8.64% | 14.79% | 15.16% | 14.21% | Upgrade
|
| Free Cash Flow Margin | -6.37% | 2.00% | 4.76% | -18.39% | 0.93% | 16.79% | Upgrade
|
| EBITDA | 81.08 | 73.65 | 62.2 | 97.18 | 97.92 | 87.95 | Upgrade
|
| EBITDA Margin | 11.22% | 11.34% | 10.27% | 15.33% | 17.99% | 18.34% | Upgrade
|
| D&A For EBITDA | 17.77 | 17.06 | 16.11 | 10.14 | 9.66 | 9.43 | Upgrade
|
| EBIT | 63.31 | 56.59 | 46.09 | 87.04 | 88.26 | 78.52 | Upgrade
|
| EBIT Margin | 8.76% | 8.72% | 7.61% | 13.73% | 16.22% | 16.37% | Upgrade
|
| Effective Tax Rate | 15.06% | 16.27% | 16.09% | 14.09% | 14.20% | 14.47% | Upgrade
|
| Revenue as Reported | 722.5 | 649.27 | 605.7 | 633.86 | 544.28 | - | Upgrade
|
| Advertising Expenses | - | 1.45 | 1.66 | 1.12 | 1.13 | 0.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.