Zhejiang Bofay Electric Co., Ltd. (SHE:001255)
34.82
+0.60 (1.75%)
Apr 30, 2026, 3:04 PM CST
Zhejiang Bofay Electric Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Operating Revenue | 447.2 | 340.21 | 310.9 | 351.73 | 378.72 | Upgrade
|
| Other Revenue | - | 0.84 | 0.71 | 1.8 | 2.83 | Upgrade
|
| Revenue | 447.2 | 341.06 | 311.61 | 353.53 | 381.55 | Upgrade
|
| Revenue Growth (YoY) | 31.12% | 9.45% | -11.86% | -7.34% | 17.09% | Upgrade
|
| Cost of Revenue | 324.28 | 256.11 | 216.78 | 225.52 | 240.73 | Upgrade
|
| Gross Profit | 122.92 | 84.95 | 94.83 | 128.01 | 140.81 | Upgrade
|
| Selling, General & Admin | 79.97 | 44.26 | 38.07 | 26.6 | 23.77 | Upgrade
|
| Research & Development | 35.73 | 25.74 | 25.11 | 23.75 | 21.58 | Upgrade
|
| Other Operating Expenses | 2.71 | 1.56 | 0.78 | 1.68 | 3.41 | Upgrade
|
| Operating Expenses | 118.41 | 72.44 | 62.02 | 53.74 | 53.52 | Upgrade
|
| Operating Income | 4.51 | 12.51 | 32.81 | 74.27 | 87.29 | Upgrade
|
| Interest Expense | - | -1.55 | -0.57 | -3.74 | -4.04 | Upgrade
|
| Interest & Investment Income | 22.61 | 0.38 | 3.64 | 1.11 | 0.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.91 | -0.55 | 0.64 | -0.78 | -0.2 | Upgrade
|
| EBT Excluding Unusual Items | 22.21 | 10.78 | 36.52 | 70.86 | 84.01 | Upgrade
|
| Impairment of Goodwill | - | - | -5.02 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.72 | -1.16 | -3.61 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.96 | 0.03 | 0.05 | 0.04 | 1.12 | Upgrade
|
| Asset Writedown | -11.01 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 5.3 | 6.64 | 12.06 | 7.25 | Upgrade
|
| Pretax Income | 10.24 | 14.38 | 37.03 | 79.34 | 92.38 | Upgrade
|
| Income Tax Expense | 0.55 | 1.25 | 3.64 | 7.68 | 10.94 | Upgrade
|
| Earnings From Continuing Operations | 9.69 | 13.13 | 33.39 | 71.66 | 81.45 | Upgrade
|
| Minority Interest in Earnings | 5.68 | 0.11 | -0.4 | -2.36 | -5.44 | Upgrade
|
| Net Income | 15.37 | 13.24 | 32.99 | 69.3 | 76.01 | Upgrade
|
| Net Income to Common | 15.37 | 13.24 | 32.99 | 69.3 | 76.01 | Upgrade
|
| Net Income Growth | 16.13% | -59.87% | -52.40% | -8.82% | -12.88% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 78 | 80 | 65 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 81 | 78 | 80 | 65 | 60 | Upgrade
|
| Shares Change (YoY) | 3.91% | -3.23% | 24.23% | 8.22% | 8.28% | Upgrade
|
| EPS (Basic) | 0.19 | 0.17 | 0.41 | 1.07 | 1.27 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.17 | 0.41 | 1.07 | 1.27 | Upgrade
|
| EPS Growth | 11.77% | -58.54% | -61.68% | -15.75% | -19.11% | Upgrade
|
| Free Cash Flow | -111.71 | -138.07 | -90.13 | -60.24 | -6.62 | Upgrade
|
| Free Cash Flow Per Share | -1.38 | -1.77 | -1.12 | -0.93 | -0.11 | Upgrade
|
| Dividend Per Share | - | 0.040 | 0.086 | 0.260 | - | Upgrade
|
| Dividend Growth | - | -53.49% | -66.92% | - | - | Upgrade
|
| Gross Margin | 27.49% | 24.91% | 30.43% | 36.21% | 36.91% | Upgrade
|
| Operating Margin | 1.01% | 3.67% | 10.53% | 21.01% | 22.88% | Upgrade
|
| Profit Margin | 3.44% | 3.88% | 10.59% | 19.60% | 19.92% | Upgrade
|
| Free Cash Flow Margin | -24.98% | -40.48% | -28.92% | -17.04% | -1.74% | Upgrade
|
| EBITDA | 44.41 | 34.59 | 45.39 | 83.29 | 96.24 | Upgrade
|
| EBITDA Margin | 9.93% | 10.14% | 14.57% | 23.56% | 25.22% | Upgrade
|
| D&A For EBITDA | 39.9 | 22.08 | 12.58 | 9.02 | 8.95 | Upgrade
|
| EBIT | 4.51 | 12.51 | 32.81 | 74.27 | 87.29 | Upgrade
|
| EBIT Margin | 1.01% | 3.67% | 10.53% | 21.01% | 22.88% | Upgrade
|
| Effective Tax Rate | 5.38% | 8.70% | 9.84% | 9.68% | 11.84% | Upgrade
|
| Revenue as Reported | - | 341.06 | 311.61 | 353.53 | 381.55 | Upgrade
|
| Advertising Expenses | - | 0.74 | 0.81 | 0.29 | 0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.