Inner Mongolia OJing Science & Technology Co., Ltd. (SHE:001269)
China
· Delayed Price · Currency is CNY 21.40
+0.37 (1.76%)
Apr 29, 2026, 3:04 PM CST
SHE:001269 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 456.16 | 484.3 | 936.18 | 3,128 | 1,432 | 846.93 | Upgrade
|
| Other Revenue | - | - | 10.35 | 1.72 | 2.34 | 1.47 | Upgrade
|
| Revenue | 456.16 | 484.3 | 946.53 | 3,129 | 1,434 | 848.4 | Upgrade
|
| Revenue Growth (YoY) | -38.96% | -48.83% | -69.75% | 118.25% | 69.01% | 51.53% | Upgrade
|
| Cost of Revenue | 449.62 | 463.77 | 1,354 | 2,240 | 1,039 | 629.13 | Upgrade
|
| Gross Profit | 6.54 | 20.53 | -407.7 | 889.05 | 395.14 | 219.27 | Upgrade
|
| Selling, General & Admin | 36.06 | 36.39 | 44.8 | 47.04 | 43.56 | 30.86 | Upgrade
|
| Research & Development | 19.96 | 25.51 | 62.94 | 82.17 | 45.19 | 30.14 | Upgrade
|
| Other Operating Expenses | -3.13 | -7.07 | 6.48 | 14.51 | 13.15 | 8.89 | Upgrade
|
| Operating Expenses | 52.88 | 54.83 | 91.79 | 153.11 | 122.6 | 68.99 | Upgrade
|
| Operating Income | -46.34 | -34.3 | -499.48 | 735.94 | 272.54 | 150.28 | Upgrade
|
| Interest Expense | - | - | -33.11 | -7.18 | -4.29 | -7.8 | Upgrade
|
| Interest & Investment Income | 6.08 | 7.36 | 7.03 | 6.27 | 2.59 | 0.46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0 | -0 | 0.07 | -0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -37.39 | -39.75 | -0.69 | 0.95 | -0.1 | 3.22 | Upgrade
|
| EBT Excluding Unusual Items | -77.65 | -66.69 | -526.25 | 735.99 | 270.8 | 146.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.1 | 0.97 | -14.76 | -10.76 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.16 | 0.19 | 0.37 | 0.28 | -0.47 | Upgrade
|
| Asset Writedown | -249.93 | -252.86 | -108.3 | -8.38 | -3.38 | -3.51 | Upgrade
|
| Other Unusual Items | - | - | 4.25 | 14.56 | 3.52 | 10.49 | Upgrade
|
| Pretax Income | -326.37 | -318.42 | -644.87 | 731.76 | 271.23 | 152.58 | Upgrade
|
| Income Tax Expense | -39.36 | -38.62 | -108.9 | 77.84 | 32.85 | 19.15 | Upgrade
|
| Net Income | -287.01 | -279.8 | -535.97 | 653.93 | 238.38 | 133.43 | Upgrade
|
| Net Income to Common | -287.01 | -279.8 | -535.97 | 653.93 | 238.38 | 133.43 | Upgrade
|
| Net Income Growth | - | - | - | 174.32% | 78.66% | 56.86% | Upgrade
|
| Shares Outstanding (Basic) | 193 | 192 | 192 | 192 | 167 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 193 | 224 | 192 | 193 | 167 | 144 | Upgrade
|
| Shares Change (YoY) | 0.11% | 16.55% | -0.13% | 15.62% | 15.47% | 0.59% | Upgrade
|
| EPS (Basic) | -1.49 | -1.45 | -2.79 | 3.40 | 1.43 | 0.92 | Upgrade
|
| EPS (Diluted) | -1.49 | -1.45 | -2.79 | 3.39 | 1.43 | 0.92 | Upgrade
|
| EPS Growth | - | - | - | 137.27% | 54.73% | 55.95% | Upgrade
|
| Free Cash Flow | -207.85 | -113.28 | -36.45 | -58.64 | -141.9 | 21.39 | Upgrade
|
| Free Cash Flow Per Share | -1.08 | -0.51 | -0.19 | -0.30 | -0.85 | 0.15 | Upgrade
|
| Dividend Per Share | - | - | - | 1.200 | 0.357 | - | Upgrade
|
| Dividend Growth | - | - | - | 236.02% | - | - | Upgrade
|
| Gross Margin | 1.43% | 4.24% | -43.07% | 28.41% | 27.56% | 25.85% | Upgrade
|
| Operating Margin | -10.16% | -7.08% | -52.77% | 23.52% | 19.01% | 17.71% | Upgrade
|
| Profit Margin | -62.92% | -57.77% | -56.63% | 20.90% | 16.63% | 15.73% | Upgrade
|
| Free Cash Flow Margin | -45.56% | -23.39% | -3.85% | -1.87% | -9.90% | 2.52% | Upgrade
|
| EBITDA | 34.89 | 48.57 | -410.06 | 800.79 | 315.52 | 180.06 | Upgrade
|
| EBITDA Margin | 7.65% | 10.03% | -43.32% | 25.59% | 22.00% | 21.22% | Upgrade
|
| D&A For EBITDA | 81.23 | 82.86 | 89.42 | 64.85 | 42.98 | 29.78 | Upgrade
|
| EBIT | -46.34 | -34.3 | -499.48 | 735.94 | 272.54 | 150.28 | Upgrade
|
| EBIT Margin | -10.16% | -7.08% | -52.77% | 23.52% | 19.01% | 17.71% | Upgrade
|
| Effective Tax Rate | - | - | - | 10.64% | 12.11% | 12.55% | Upgrade
|
| Revenue as Reported | - | - | 946.53 | 3,129 | 1,434 | 848.4 | Upgrade
|
| Advertising Expenses | - | - | 1.15 | 0.42 | 1.72 | 0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.