Lubair Aviation Technology Co., Ltd. (SHE:001316)
47.18
-0.14 (-0.30%)
Apr 29, 2026, 3:04 PM CST
SHE:001316 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Revenue | 1,217 | 909.36 | 825.68 | 562.06 | 696.7 | Upgrade
|
| Revenue Growth (YoY) | 33.81% | 10.13% | 46.90% | -19.32% | -3.55% | Upgrade
|
| Cost of Revenue | 875.8 | 661.9 | 628.53 | 410.15 | 482.33 | Upgrade
|
| Gross Profit | 340.99 | 247.46 | 197.15 | 151.91 | 214.37 | Upgrade
|
| Selling, General & Admin | 103.93 | 103.04 | 92.62 | 57.9 | 70.49 | Upgrade
|
| Research & Development | 15.04 | 18.66 | 11.44 | 7.58 | 6.06 | Upgrade
|
| Other Operating Expenses | 6.18 | 1.89 | 0.7 | 0.49 | 1.41 | Upgrade
|
| Operating Expenses | 131.59 | 126.05 | 108.85 | 53.74 | 55.04 | Upgrade
|
| Operating Income | 209.41 | 121.41 | 88.3 | 98.17 | 159.33 | Upgrade
|
| Interest Expense | -1.15 | -0.64 | -0.26 | -0.26 | -0.53 | Upgrade
|
| Interest & Investment Income | 18.99 | 18.85 | 15.47 | 3.66 | 1.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.26 | -7.65 | 4.68 | -5.46 | 2.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.04 | -0.51 | -0.13 | 0.27 | -1.52 | Upgrade
|
| EBT Excluding Unusual Items | 229.54 | 131.47 | 108.06 | 96.39 | 161.16 | Upgrade
|
| Impairment of Goodwill | - | -9.23 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.25 | 2.05 | 0 | 0.34 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.46 | -0.01 | 0.1 | -0 | 0.07 | Upgrade
|
| Asset Writedown | - | -3.19 | - | - | - | Upgrade
|
| Other Unusual Items | 0.65 | -0.04 | 1.2 | 0.81 | 1.08 | Upgrade
|
| Pretax Income | 226.41 | 121.04 | 109.37 | 97.54 | 162.31 | Upgrade
|
| Income Tax Expense | 44.2 | 36.07 | 17.51 | 18.45 | 33.18 | Upgrade
|
| Earnings From Continuing Operations | 182.21 | 84.97 | 91.86 | 79.09 | 129.12 | Upgrade
|
| Minority Interest in Earnings | 1.66 | 3.55 | 0.5 | 0.09 | 0.16 | Upgrade
|
| Net Income | 183.88 | 88.52 | 92.36 | 79.18 | 129.28 | Upgrade
|
| Net Income to Common | 183.88 | 88.52 | 92.36 | 79.18 | 129.28 | Upgrade
|
| Net Income Growth | 107.72% | -4.16% | 16.65% | -38.75% | 94.14% | Upgrade
|
| Shares Outstanding (Basic) | 114 | 113 | 113 | 98 | 84 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 113 | 113 | 98 | 84 | Upgrade
|
| Shares Change (YoY) | 0.60% | 0.49% | 15.08% | 16.66% | 0.01% | Upgrade
|
| EPS (Basic) | 1.61 | 0.78 | 0.82 | 0.81 | 1.54 | Upgrade
|
| EPS (Diluted) | 1.61 | 0.78 | 0.82 | 0.81 | 1.54 | Upgrade
|
| EPS Growth | 106.48% | -4.63% | 1.36% | -47.50% | 94.11% | Upgrade
|
| Free Cash Flow | 206.88 | 12.22 | -37.11 | -39.13 | 24.5 | Upgrade
|
| Free Cash Flow Per Share | 1.81 | 0.11 | -0.33 | -0.40 | 0.29 | Upgrade
|
| Dividend Per Share | 0.784 | 0.365 | 0.461 | 0.446 | - | Upgrade
|
| Dividend Growth | 114.80% | -20.77% | 3.20% | - | - | Upgrade
|
| Gross Margin | 28.02% | 27.21% | 23.88% | 27.03% | 30.77% | Upgrade
|
| Operating Margin | 17.21% | 13.35% | 10.69% | 17.47% | 22.87% | Upgrade
|
| Profit Margin | 15.11% | 9.74% | 11.19% | 14.09% | 18.56% | Upgrade
|
| Free Cash Flow Margin | 17.00% | 1.34% | -4.49% | -6.96% | 3.52% | Upgrade
|
| EBITDA | 216.25 | 127.77 | 91.6 | 99.9 | 161.42 | Upgrade
|
| EBITDA Margin | 17.77% | 14.05% | 11.09% | 17.77% | 23.17% | Upgrade
|
| D&A For EBITDA | 6.84 | 6.36 | 3.3 | 1.73 | 2.09 | Upgrade
|
| EBIT | 209.41 | 121.41 | 88.3 | 98.17 | 159.33 | Upgrade
|
| EBIT Margin | 17.21% | 13.35% | 10.69% | 17.47% | 22.87% | Upgrade
|
| Effective Tax Rate | 19.52% | 29.80% | 16.01% | 18.92% | 20.44% | Upgrade
|
| Revenue as Reported | 1,217 | 909.36 | 825.68 | 562.06 | 696.7 | Upgrade
|
| Advertising Expenses | - | - | 0.17 | 0.19 | 0.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.