Winstech Precision Holding Co., LTD. (SHE:001319)
23.67
-0.01 (-0.04%)
Apr 30, 2026, 9:45 AM CST
SHE:001319 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2019 |
| Net Income | 140.99 | 142.45 | 112.25 | 101.45 | 77.14 | 94.42 | Upgrade
|
| Depreciation & Amortization | 51.64 | 51.64 | 46.05 | 40.62 | 38.93 | 36.92 | Upgrade
|
| Other Amortization | 47.2 | 47.2 | 18.61 | 21.72 | 13.35 | 8.14 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.34 | -0.34 | 0.03 | -0.19 | -0.33 | -0.26 | Upgrade
|
| Asset Writedown & Restructuring Costs | 17.23 | 17.23 | 2.13 | 0.43 | 3.47 | 1.19 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.92 | -2.92 | -8.57 | -12.7 | -4.67 | -2.35 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 4.94 | 4.89 | 0.84 | 0.67 | Upgrade
|
| Other Operating Activities | -14.17 | 4.53 | 7.7 | 4.92 | 7.36 | 10.94 | Upgrade
|
| Change in Accounts Receivable | -113.5 | -113.5 | -40.76 | -98.56 | -11.11 | -61.7 | Upgrade
|
| Change in Inventory | -65.51 | -65.51 | -58.27 | 2.71 | -34.55 | -79.67 | Upgrade
|
| Change in Accounts Payable | 118.06 | 118.06 | 15.75 | 40.28 | -22.28 | 76.8 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 4.96 | 0.88 | Upgrade
|
| Operating Cash Flow | 175.25 | 195.4 | 97.46 | 105.23 | 73.29 | 84.82 | Upgrade
|
| Operating Cash Flow Growth | 46.76% | 100.49% | -7.38% | 43.59% | -13.59% | -30.64% | Upgrade
|
| Capital Expenditures | -61.44 | -66.41 | -174.06 | -31.52 | -49.76 | -55.46 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.65 | 1.63 | 2.93 | 2.69 | 1.46 | 0.48 | Upgrade
|
| Cash Acquisitions | -158.59 | -23.66 | - | - | - | - | Upgrade
|
| Investment in Securities | 138.46 | 3.5 | 127.26 | 65.66 | -291.3 | 1.13 | Upgrade
|
| Other Investing Activities | 3.21 | 2.88 | 11.85 | - | - | -1 | Upgrade
|
| Investing Cash Flow | -76.7 | -82.06 | -32.02 | 36.83 | -339.6 | -54.86 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 132.79 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 132.79 | Upgrade
|
| Long-Term Debt Repaid | - | - | -13.24 | -11.32 | -104.48 | -111.44 | Upgrade
|
| Total Debt Repaid | - | - | -13.24 | -11.32 | -104.48 | -111.44 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -13.24 | -11.32 | -104.48 | 21.34 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 495.03 | - | Upgrade
|
| Common Dividends Paid | -55.15 | -55.15 | -54.09 | -34.14 | -52.1 | -46.58 | Upgrade
|
| Other Financing Activities | -3.23 | -4.65 | - | -3.03 | -16.68 | -11.64 | Upgrade
|
| Financing Cash Flow | -58.38 | -59.8 | -67.33 | -48.48 | 321.77 | -36.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.65 | 4.32 | 5.56 | 2.6 | 4.04 | -2.08 | Upgrade
|
| Net Cash Flow | 38.52 | 57.86 | 3.68 | 96.18 | 59.49 | -8.98 | Upgrade
|
| Free Cash Flow | 113.81 | 128.99 | -76.59 | 73.72 | 23.53 | 29.35 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 213.29% | -19.84% | 107.55% | Upgrade
|
| Free Cash Flow Margin | 8.77% | 10.38% | -7.93% | 8.34% | 2.77% | 3.43% | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.91 | -0.54 | 0.52 | 0.19 | 0.28 | Upgrade
|
| Cash Income Tax Paid | 43.7 | 39.49 | 40.14 | 37.65 | 24.37 | 35.83 | Upgrade
|
| Levered Free Cash Flow | -70.81 | 113.33 | -64.31 | 79.05 | 43.17 | 3.32 | Upgrade
|
| Unlevered Free Cash Flow | -70.81 | 113.33 | -63.7 | 79.33 | 44.49 | 5.92 | Upgrade
|
| Change in Working Capital | -64.39 | -64.39 | -85.67 | -55.91 | -62.81 | -64.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.