Wuxi Chemical Equipment Co., Ltd. (SHE:001332)
China
· Delayed Price · Currency is CNY 63.97
-0.33 (-0.51%)
Apr 29, 2026, 3:04 PM CST
Wuxi Chemical Equipment Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,342 | 1,181 | 1,524 | 1,240 | 1,163 | 1,007 | Upgrade
|
| Other Revenue | - | - | 9.36 | 8.76 | 6.59 | 5.83 | Upgrade
|
| Revenue | 1,342 | 1,181 | 1,534 | 1,248 | 1,170 | 1,013 | Upgrade
|
| Revenue Growth (YoY) | -12.05% | -23.00% | 22.86% | 6.74% | 15.49% | 21.24% | Upgrade
|
| Cost of Revenue | 830.63 | 750.35 | 1,044 | 986.08 | 806.85 | 639.72 | Upgrade
|
| Gross Profit | 511.19 | 430.64 | 490.04 | 262.34 | 362.71 | 372.99 | Upgrade
|
| Selling, General & Admin | 118.92 | 117.79 | 109.48 | 82.96 | 67.61 | 57.52 | Upgrade
|
| Research & Development | 56.19 | 54.93 | 51.69 | 43.27 | 40.22 | 36.53 | Upgrade
|
| Other Operating Expenses | 8.78 | 1.34 | 12.34 | 0.13 | 7.51 | 8.3 | Upgrade
|
| Operating Expenses | 183.88 | 174.05 | 245.82 | 131.16 | 134.99 | 108.87 | Upgrade
|
| Operating Income | 327.31 | 256.59 | 244.22 | 131.19 | 227.71 | 264.12 | Upgrade
|
| Interest Expense | - | - | - | - | -0.08 | -0.43 | Upgrade
|
| Interest & Investment Income | 8.73 | 8.85 | 41.01 | 34.41 | 8.73 | 4.32 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3.5 | 4.8 | 19.41 | -4.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.42 | 4.45 | -0.53 | -1.02 | -0.69 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 339.46 | 269.89 | 288.19 | 169.37 | 255.08 | 262.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.38 | 0.75 | 0.46 | 0.32 | 0.53 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | 0.02 | 0.01 | 0.01 | 0 | Upgrade
|
| Asset Writedown | -23.22 | -5.86 | -1.6 | -0.22 | -0 | -0 | Upgrade
|
| Other Unusual Items | - | - | 6.36 | 19.06 | 8.47 | 2.34 | Upgrade
|
| Pretax Income | 317.62 | 264.78 | 293.44 | 188.53 | 264.1 | 265 | Upgrade
|
| Income Tax Expense | 45.41 | 37.49 | 38.27 | 23.53 | 33.59 | 35.71 | Upgrade
|
| Net Income | 272.21 | 227.3 | 255.16 | 165 | 230.5 | 229.29 | Upgrade
|
| Net Income to Common | 272.21 | 227.3 | 255.16 | 165 | 230.5 | 229.29 | Upgrade
|
| Net Income Growth | 3.75% | -10.92% | 54.64% | -28.42% | 0.53% | 18.75% | Upgrade
|
| Shares Outstanding (Basic) | 110 | 110 | 109 | 108 | 88 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 110 | 110 | 109 | 108 | 88 | 81 | Upgrade
|
| Shares Change (YoY) | 1.14% | 1.62% | 0.68% | 23.05% | 8.16% | 0.10% | Upgrade
|
| EPS (Basic) | 2.47 | 2.06 | 2.35 | 1.53 | 2.63 | 2.83 | Upgrade
|
| EPS (Diluted) | 2.47 | 2.06 | 2.35 | 1.53 | 2.63 | 2.83 | Upgrade
|
| EPS Growth | 2.58% | -12.34% | 53.60% | -41.83% | -7.05% | 18.63% | Upgrade
|
| Free Cash Flow | 192.9 | 264.83 | 186.09 | 194.11 | -128.5 | 117.75 | Upgrade
|
| Free Cash Flow Per Share | 1.75 | 2.40 | 1.71 | 1.80 | -1.47 | 1.45 | Upgrade
|
| Dividend Per Share | - | - | 1.000 | 0.500 | 2.593 | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | -80.71% | - | - | Upgrade
|
| Gross Margin | 38.10% | 36.46% | 31.95% | 21.01% | 31.01% | 36.83% | Upgrade
|
| Operating Margin | 24.39% | 21.73% | 15.92% | 10.51% | 19.47% | 26.08% | Upgrade
|
| Profit Margin | 20.29% | 19.25% | 16.64% | 13.22% | 19.71% | 22.64% | Upgrade
|
| Free Cash Flow Margin | 14.38% | 22.42% | 12.13% | 15.55% | -10.99% | 11.63% | Upgrade
|
| EBITDA | 374.88 | 300.83 | 275.13 | 159.95 | 251.81 | 288.04 | Upgrade
|
| EBITDA Margin | 27.94% | 25.47% | 17.94% | 12.81% | 21.53% | 28.44% | Upgrade
|
| D&A For EBITDA | 47.57 | 44.24 | 30.91 | 28.76 | 24.09 | 23.91 | Upgrade
|
| EBIT | 327.31 | 256.59 | 244.22 | 131.19 | 227.71 | 264.12 | Upgrade
|
| EBIT Margin | 24.39% | 21.73% | 15.92% | 10.51% | 19.47% | 26.08% | Upgrade
|
| Effective Tax Rate | 14.30% | 14.16% | 13.04% | 12.48% | 12.72% | 13.48% | Upgrade
|
| Revenue as Reported | - | - | 1,534 | 1,248 | 1,170 | 1,013 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.