Shaoxing Xingxin New Material Co.,Ltd (SHE:001358)
28.71
-0.49 (-1.68%)
Apr 30, 2026, 3:04 PM CST
SHE:001358 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 169.58 | 811.24 | 1,063 | 151.03 | 79.83 | Upgrade
|
| Trading Asset Securities | 580 | 115 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 749.58 | 926.24 | 1,063 | 151.03 | 79.83 | Upgrade
|
| Cash Growth | -19.07% | -12.90% | 604.13% | 89.19% | 20.58% | Upgrade
|
| Accounts Receivable | 90.81 | 74.04 | 99.25 | 128.64 | 106.56 | Upgrade
|
| Other Receivables | 1.11 | 0.88 | 0.2 | 0.35 | 0.65 | Upgrade
|
| Receivables | 91.93 | 74.92 | 99.45 | 128.99 | 107.21 | Upgrade
|
| Inventory | 107.58 | 102.61 | 116.95 | 166.98 | 78.59 | Upgrade
|
| Other Current Assets | 18.01 | 23.2 | 17.97 | 15.21 | 27.88 | Upgrade
|
| Total Current Assets | 967.09 | 1,127 | 1,298 | 462.21 | 293.5 | Upgrade
|
| Property, Plant & Equipment | 462.27 | 401.02 | 344.73 | 245 | 194 | Upgrade
|
| Long-Term Investments | 65.91 | - | - | - | - | Upgrade
|
| Other Intangible Assets | 96.08 | 21.24 | 22.17 | 23.21 | 23.36 | Upgrade
|
| Long-Term Deferred Tax Assets | 8.07 | 3.18 | 6.03 | 1.26 | 0.72 | Upgrade
|
| Long-Term Deferred Charges | 0.89 | 1.36 | 0.23 | 0.32 | 0.42 | Upgrade
|
| Other Long-Term Assets | 0.92 | 1.66 | 2.62 | 8.33 | 1.67 | Upgrade
|
| Total Assets | 1,601 | 1,555 | 1,674 | 740.34 | 513.67 | Upgrade
|
| Accounts Payable | 61.43 | 38.24 | 55.8 | 57.04 | 27.28 | Upgrade
|
| Accrued Expenses | 21.14 | 20.91 | 20.15 | 25.64 | 20.38 | Upgrade
|
| Short-Term Debt | 24.95 | 6.59 | 14.91 | 8.01 | 16.9 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | 30 | - | - | Upgrade
|
| Current Portion of Leases | 0.74 | - | - | - | - | Upgrade
|
| Current Income Taxes Payable | 3.03 | 3.26 | 0.04 | 6.22 | 7.49 | Upgrade
|
| Current Unearned Revenue | 5.45 | 2.41 | 3.4 | 8.22 | 5.59 | Upgrade
|
| Other Current Liabilities | 48.18 | 22.53 | 29.08 | 47.14 | 28.88 | Upgrade
|
| Total Current Liabilities | 164.92 | 93.94 | 153.38 | 152.26 | 106.52 | Upgrade
|
| Long-Term Debt | - | - | - | 20 | 48 | Upgrade
|
| Long-Term Leases | 2.25 | - | - | - | - | Upgrade
|
| Long-Term Unearned Revenue | 2.88 | 4.24 | 4.89 | 2.87 | 3.13 | Upgrade
|
| Total Liabilities | 170.06 | 98.18 | 158.27 | 175.13 | 157.66 | Upgrade
|
| Common Stock | 123.2 | 123.2 | 88 | 66 | 66 | Upgrade
|
| Additional Paid-In Capital | 831.43 | 850.17 | 885.33 | 97.74 | 97.74 | Upgrade
|
| Retained Earnings | 505.12 | 517.22 | 541.67 | 400.09 | 191.2 | Upgrade
|
| Treasury Stock | -26.51 | -36.65 | - | - | - | Upgrade
|
| Comprehensive Income & Other | - | 0.76 | 0.33 | 1.38 | 1.07 | Upgrade
|
| Total Common Equity | 1,433 | 1,455 | 1,515 | 565.21 | 356.01 | Upgrade
|
| Minority Interest | -2.08 | 2.55 | - | - | - | Upgrade
|
| Shareholders' Equity | 1,431 | 1,457 | 1,515 | 565.21 | 356.01 | Upgrade
|
| Total Liabilities & Equity | 1,601 | 1,555 | 1,674 | 740.34 | 513.67 | Upgrade
|
| Total Debt | 27.94 | 6.59 | 44.91 | 28.01 | 64.9 | Upgrade
|
| Net Cash (Debt) | 721.64 | 919.65 | 1,019 | 123.02 | 14.93 | Upgrade
|
| Net Cash Growth | -21.53% | -9.71% | 727.94% | 724.21% | 590.61% | Upgrade
|
| Net Cash Per Share | 5.83 | 7.48 | 11.01 | 1.33 | 0.16 | Upgrade
|
| Filing Date Shares Outstanding | 133.26 | 121.44 | 123.2 | 92.4 | 92.4 | Upgrade
|
| Total Common Shares Outstanding | 133.26 | 121.44 | 123.2 | 92.4 | 92.4 | Upgrade
|
| Working Capital | 802.17 | 1,033 | 1,144 | 309.96 | 186.97 | Upgrade
|
| Book Value Per Share | 10.76 | 11.98 | 12.30 | 6.12 | 3.85 | Upgrade
|
| Tangible Book Value | 1,337 | 1,433 | 1,493 | 542 | 332.65 | Upgrade
|
| Tangible Book Value Per Share | 10.03 | 11.80 | 12.12 | 5.87 | 3.60 | Upgrade
|
| Buildings | 234.25 | 204.74 | 159.37 | 106.31 | 102.77 | Upgrade
|
| Machinery | 421.48 | 344.64 | 207.14 | 189.02 | 168.81 | Upgrade
|
| Construction In Progress | 28.36 | 41.71 | 141.06 | 89.33 | 43.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.