Shandong Senter Electronic Co.,Ltd. (SHE:001388)
China
· Delayed Price · Currency is CNY 37.37
+0.96 (2.64%)
Apr 29, 2026, 3:04 PM CST
SHE:001388 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 117.16 | 137.03 | 142.78 | 124.04 | 117.46 | 106.14 | Upgrade
|
| Depreciation & Amortization | 16.65 | 16.65 | 13.51 | 11.63 | 9.33 | 6.66 | Upgrade
|
| Other Amortization | 1.75 | 1.75 | 1.89 | 3.58 | 3.08 | 1.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.05 | 0.05 | 0.01 | -0 | 0.1 | 0.03 | Upgrade
|
| Asset Writedown & Restructuring Costs | 29.15 | 29.15 | 16.68 | -0.35 | 0.04 | 8.36 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.43 | -7.43 | -5.48 | -4.01 | -3.16 | -1.89 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 16.01 | 8.66 | - | Upgrade
|
| Other Operating Activities | -13.85 | -2.45 | 11.28 | 8.05 | 11.54 | 0.21 | Upgrade
|
| Change in Accounts Receivable | -19.34 | -19.34 | -130.79 | -217.11 | -153.66 | -95.87 | Upgrade
|
| Change in Inventory | 10.09 | 10.09 | 37.17 | -16.2 | 4.7 | -100.39 | Upgrade
|
| Change in Accounts Payable | 20.23 | 20.23 | 68.46 | 152.05 | 33.01 | 182.37 | Upgrade
|
| Operating Cash Flow | 151.06 | 182.33 | 152.11 | 74.91 | 29.92 | 106.28 | Upgrade
|
| Operating Cash Flow Growth | -1.96% | 19.86% | 103.07% | 150.32% | -71.84% | 25.92% | Upgrade
|
| Capital Expenditures | -10.08 | -24.27 | -22.19 | -38.81 | -34.56 | -9.69 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0 | 0.11 | 0.45 | 0 | - | Upgrade
|
| Investment in Securities | -617.66 | -522.14 | 19.54 | -40.07 | -60.66 | - | Upgrade
|
| Other Investing Activities | 8.42 | 10.26 | 3.67 | 0.99 | 2.21 | 1.89 | Upgrade
|
| Investing Cash Flow | -619.32 | -536.16 | 1.14 | -77.43 | -93.01 | -7.8 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 32.04 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 32.04 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -5.4 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -26.65 | -1.67 | -1.91 | - | Upgrade
|
| Total Debt Repaid | - | - | -26.65 | -7.07 | -1.91 | - | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -26.65 | 24.97 | -1.91 | - | Upgrade
|
| Issuance of Common Stock | 603.3 | 603.3 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -93.59 | -93.6 | -0.27 | -0.55 | - | -23.4 | Upgrade
|
| Dividends Paid | -93.59 | -93.6 | -0.27 | -0.55 | - | -23.4 | Upgrade
|
| Other Financing Activities | -31.97 | -31.42 | 2.36 | 4.07 | 3.91 | 6.36 | Upgrade
|
| Financing Cash Flow | 477.73 | 478.28 | -24.55 | 28.49 | 2 | -17.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.04 | 0.16 | 0.38 | 0.26 | -0.08 | -0.18 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -10 | - | - | Upgrade
|
| Net Cash Flow | 9.52 | 124.61 | 129.08 | 16.23 | -61.16 | 81.26 | Upgrade
|
| Free Cash Flow | 140.97 | 158.06 | 129.93 | 36.1 | -4.64 | 96.6 | Upgrade
|
| Free Cash Flow Growth | 8.47% | 21.65% | 259.91% | - | - | 26.61% | Upgrade
|
| Free Cash Flow Margin | 14.04% | 15.02% | 12.93% | 3.88% | -0.59% | 15.70% | Upgrade
|
| Free Cash Flow Per Share | 0.95 | 1.15 | 1.11 | 0.29 | -0.04 | 0.83 | Upgrade
|
| Cash Income Tax Paid | 45.57 | 56.91 | 64.92 | 46.34 | 40.88 | 19.58 | Upgrade
|
| Levered Free Cash Flow | - | 171.4 | 55.09 | 45.33 | 4.94 | 64.01 | Upgrade
|
| Unlevered Free Cash Flow | - | 171.4 | 55.09 | 45.99 | 5.21 | 64.03 | Upgrade
|
| Change in Working Capital | 7.58 | 7.58 | -28.57 | -84.05 | -117.12 | -15.17 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.