Zhejiang Weixing Industrial Development Co., Ltd. (SHE:002003)
China
· Delayed Price · Currency is CNY 10.15
0.00 (0.00%)
Apr 29, 2026, 3:00 PM CST
SHE:002003 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,785 | 4,724 | 4,603 | 3,858 | 3,580 | 3,307 | Upgrade
|
| Other Revenue | 76.51 | 76.51 | 71.61 | 48.5 | 47.58 | 48.23 | Upgrade
|
| Revenue | 4,861 | 4,800 | 4,674 | 3,907 | 3,628 | 3,356 | Upgrade
|
| Revenue Growth (YoY) | 0.17% | 2.69% | 19.66% | 7.67% | 8.12% | 34.44% | Upgrade
|
| Cost of Revenue | 2,825 | 2,783 | 2,726 | 2,310 | 2,213 | 2,081 | Upgrade
|
| Gross Profit | 2,037 | 2,017 | 1,949 | 1,597 | 1,415 | 1,274 | Upgrade
|
| Selling, General & Admin | 999.13 | 985.38 | 918.67 | 753.47 | 683.65 | 574.42 | Upgrade
|
| Research & Development | 179.61 | 176.6 | 180.64 | 159.79 | 151.38 | 138.6 | Upgrade
|
| Other Operating Expenses | 41.01 | 43.47 | 25.99 | 40.06 | 39.48 | 30.64 | Upgrade
|
| Operating Expenses | 1,220 | 1,206 | 1,130 | 959.99 | 871.05 | 755.84 | Upgrade
|
| Operating Income | 816.34 | 811.2 | 818.81 | 636.58 | 543.61 | 518.38 | Upgrade
|
| Interest Expense | -30.51 | -30.51 | -32.5 | -35.11 | -26 | -16.11 | Upgrade
|
| Interest & Investment Income | 30.73 | 26.68 | 45.36 | 34.35 | 20.73 | 19.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.37 | -35.37 | 10.09 | 8.67 | 47.89 | -9.93 | Upgrade
|
| Other Non Operating Income (Expenses) | -41.29 | -10.77 | -9.47 | -7.88 | -11.03 | -7.06 | Upgrade
|
| EBT Excluding Unusual Items | 736.8 | 761.23 | 832.29 | 636.61 | 575.2 | 504.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.12 | - | -0.07 | 0.36 | 0.36 | 0.36 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.42 | 0.16 | -0.65 | 20.94 | -0.75 | -4.06 | Upgrade
|
| Asset Writedown | -4.12 | -4.12 | -2.59 | -3.27 | -22.26 | -6.94 | Upgrade
|
| Other Unusual Items | 22.79 | 22.79 | 18.01 | 11.6 | 27.41 | 21.54 | Upgrade
|
| Pretax Income | 755.76 | 780.06 | 846.98 | 666.23 | 579.96 | 515.79 | Upgrade
|
| Income Tax Expense | 114.91 | 131.79 | 140 | 109.09 | 93.14 | 70.41 | Upgrade
|
| Earnings From Continuing Operations | 640.85 | 648.27 | 706.98 | 557.14 | 486.82 | 445.38 | Upgrade
|
| Net Income to Company | 640.85 | 648.27 | 706.98 | 557.14 | 486.82 | 445.38 | Upgrade
|
| Minority Interest in Earnings | -3.51 | -3.67 | -6.65 | 0.97 | 1.83 | 3.26 | Upgrade
|
| Net Income | 637.34 | 644.6 | 700.33 | 558.11 | 488.65 | 448.64 | Upgrade
|
| Net Income to Common | 637.34 | 644.6 | 700.33 | 558.11 | 488.65 | 448.64 | Upgrade
|
| Net Income Growth | -11.82% | -7.96% | 25.48% | 14.21% | 8.92% | 13.22% | Upgrade
|
| Shares Outstanding (Basic) | 1,164 | 1,152 | 1,167 | 1,053 | 1,018 | 997 | Upgrade
|
| Shares Outstanding (Diluted) | 1,164 | 1,152 | 1,167 | 1,053 | 1,018 | 997 | Upgrade
|
| Shares Change (YoY) | -0.34% | -1.35% | 10.85% | 3.44% | 2.11% | 0.64% | Upgrade
|
| EPS (Basic) | 0.55 | 0.56 | 0.60 | 0.53 | 0.48 | 0.45 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.56 | 0.60 | 0.53 | 0.48 | 0.45 | Upgrade
|
| EPS Growth | -11.52% | -6.70% | 13.21% | 10.42% | 6.67% | 12.50% | Upgrade
|
| Free Cash Flow | 250.55 | 263.2 | 324.12 | 16.4 | 60.62 | 184.78 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.23 | 0.28 | 0.02 | 0.06 | 0.18 | Upgrade
|
| Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.450 | 0.350 | 0.385 | Upgrade
|
| Dividend Growth | - | - | 11.11% | 28.57% | -9.00% | 24.99% | Upgrade
|
| Gross Margin | 41.89% | 42.02% | 41.69% | 40.87% | 38.99% | 37.97% | Upgrade
|
| Operating Margin | 16.79% | 16.90% | 17.52% | 16.30% | 14.98% | 15.45% | Upgrade
|
| Profit Margin | 13.11% | 13.43% | 14.98% | 14.29% | 13.47% | 13.37% | Upgrade
|
| Free Cash Flow Margin | 5.15% | 5.48% | 6.93% | 0.42% | 1.67% | 5.51% | Upgrade
|
| EBITDA | 1,123 | 1,114 | 1,107 | 880.78 | 747.57 | 692.27 | Upgrade
|
| EBITDA Margin | 23.09% | 23.21% | 23.69% | 22.55% | 20.61% | 20.63% | Upgrade
|
| D&A For EBITDA | 306.29 | 302.75 | 288.62 | 244.2 | 203.96 | 173.89 | Upgrade
|
| EBIT | 816.34 | 811.2 | 818.81 | 636.58 | 543.61 | 518.38 | Upgrade
|
| EBIT Margin | 16.79% | 16.90% | 17.52% | 16.30% | 14.98% | 15.45% | Upgrade
|
| Effective Tax Rate | 15.20% | 16.89% | 16.53% | 16.38% | 16.06% | 13.65% | Upgrade
|
| Revenue as Reported | 4,800 | 4,800 | 4,674 | 3,907 | 3,628 | 3,356 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.