Han's Laser Technology Industry Group Co., Ltd. (SHE:002008)
China
· Delayed Price · Currency is CNY 37.92
+1.30 (3.55%)
At close: Dec 5, 2025
SHE:002008 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 17,237 | 14,653 | 13,996 | 14,847 | 16,206 | 11,800 | Upgrade
|
| Other Revenue | 117.82 | 117.82 | 94.8 | 113.96 | 126.79 | 142.84 | Upgrade
|
| Revenue | 17,355 | 14,771 | 14,091 | 14,961 | 16,332 | 11,942 | Upgrade
|
| Revenue Growth (YoY) | 17.01% | 4.83% | -5.82% | -8.39% | 36.76% | 24.89% | Upgrade
|
| Cost of Revenue | 11,993 | 10,275 | 9,664 | 9,817 | 10,264 | 7,359 | Upgrade
|
| Gross Profit | 5,362 | 4,496 | 4,427 | 5,144 | 6,068 | 4,584 | Upgrade
|
| Selling, General & Admin | 2,623 | 2,345 | 2,265 | 2,486 | 2,462 | 2,089 | Upgrade
|
| Research & Development | 1,940 | 1,800 | 1,767 | 1,608 | 1,394 | 1,218 | Upgrade
|
| Other Operating Expenses | -160.03 | -210.89 | -244.34 | -141.98 | -103.86 | -104.86 | Upgrade
|
| Operating Expenses | 4,579 | 4,079 | 3,963 | 4,078 | 3,876 | 3,306 | Upgrade
|
| Operating Income | 783.1 | 416.89 | 464.23 | 1,066 | 2,192 | 1,278 | Upgrade
|
| Interest Expense | -125.67 | -138.2 | -241.21 | -227.3 | -167.04 | -104.97 | Upgrade
|
| Interest & Investment Income | 278.73 | 1,291 | 339.48 | 238.71 | 84.86 | 31.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 51.86 | 51.86 | 37.78 | 222.33 | -68.27 | -201.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -56.39 | -8.83 | -5.36 | -14.76 | 13.81 | -31.68 | Upgrade
|
| EBT Excluding Unusual Items | 931.63 | 1,613 | 594.93 | 1,285 | 2,056 | 971.39 | Upgrade
|
| Impairment of Goodwill | -116.02 | -116.02 | -38.65 | -19.77 | - | -5.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 356.3 | 146.77 | 82.21 | -70.33 | -6.01 | -93.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | 20.52 | 6.87 | 1.78 | 4.67 | 0.62 | -0.41 | Upgrade
|
| Asset Writedown | 14.02 | -1.09 | -1.35 | -1.05 | -4.79 | -2.41 | Upgrade
|
| Other Unusual Items | 186.67 | 186.67 | 185.09 | 118.82 | 261.29 | 196.32 | Upgrade
|
| Pretax Income | 1,393 | 1,836 | 824 | 1,317 | 2,307 | 1,066 | Upgrade
|
| Income Tax Expense | 168.57 | 83.74 | -87.12 | 30.91 | 226.61 | 72.54 | Upgrade
|
| Earnings From Continuing Operations | 1,225 | 1,752 | 911.12 | 1,287 | 2,080 | 993.5 | Upgrade
|
| Minority Interest in Earnings | -93.37 | -58.46 | -90.9 | -72.07 | -85.66 | -14.58 | Upgrade
|
| Net Income | 1,131 | 1,694 | 820.22 | 1,215 | 1,994 | 978.92 | Upgrade
|
| Net Income to Common | 1,131 | 1,694 | 820.22 | 1,215 | 1,994 | 978.92 | Upgrade
|
| Net Income Growth | -29.75% | 106.52% | -32.46% | -39.11% | 103.74% | 52.43% | Upgrade
|
| Shares Outstanding (Basic) | 1,030 | 1,046 | 1,052 | 1,056 | 1,050 | 1,053 | Upgrade
|
| Shares Outstanding (Diluted) | 1,030 | 1,046 | 1,052 | 1,056 | 1,061 | 1,053 | Upgrade
|
| Shares Change (YoY) | -1.24% | -0.56% | -0.43% | -0.45% | 0.79% | -0.02% | Upgrade
|
| EPS (Basic) | 1.10 | 1.62 | 0.78 | 1.15 | 1.90 | 0.93 | Upgrade
|
| EPS (Diluted) | 1.10 | 1.62 | 0.78 | 1.15 | 1.88 | 0.93 | Upgrade
|
| EPS Growth | -28.87% | 107.69% | -32.17% | -38.83% | 102.15% | 52.46% | Upgrade
|
| Free Cash Flow | -520.26 | -268.37 | -111.03 | -319.19 | 577.64 | 970.76 | Upgrade
|
| Free Cash Flow Per Share | -0.51 | -0.26 | -0.11 | -0.30 | 0.54 | 0.92 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.200 | 0.200 | 0.400 | 0.200 | Upgrade
|
| Dividend Growth | 75.00% | 75.00% | - | -50.00% | 100.00% | - | Upgrade
|
| Gross Margin | 30.89% | 30.44% | 31.42% | 34.38% | 37.16% | 38.38% | Upgrade
|
| Operating Margin | 4.51% | 2.82% | 3.29% | 7.13% | 13.42% | 10.70% | Upgrade
|
| Profit Margin | 6.52% | 11.47% | 5.82% | 8.12% | 12.21% | 8.20% | Upgrade
|
| Free Cash Flow Margin | -3.00% | -1.82% | -0.79% | -2.13% | 3.54% | 8.13% | Upgrade
|
| EBITDA | 1,085 | 735.06 | 804.72 | 1,387 | 2,454 | 1,501 | Upgrade
|
| EBITDA Margin | 6.25% | 4.98% | 5.71% | 9.27% | 15.02% | 12.57% | Upgrade
|
| D&A For EBITDA | 301.43 | 318.17 | 340.49 | 321.01 | 261.28 | 223.39 | Upgrade
|
| EBIT | 783.1 | 416.89 | 464.23 | 1,066 | 2,192 | 1,278 | Upgrade
|
| EBIT Margin | 4.51% | 2.82% | 3.29% | 7.13% | 13.42% | 10.70% | Upgrade
|
| Effective Tax Rate | 12.10% | 4.56% | - | 2.35% | 9.82% | 6.80% | Upgrade
|
| Revenue as Reported | 17,355 | 14,771 | 14,091 | 14,961 | - | 11,942 | Upgrade
|
| Advertising Expenses | - | 40.56 | 72.32 | 69.05 | 45.37 | 30.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.