Han's Laser Technology Industry Group Co., Ltd. (SHE:002008)
China
· Delayed Price · Currency is CNY 102.08
-3.14 (-2.98%)
Apr 29, 2026, 10:05 AM CST
SHE:002008 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 20,842 | 18,650 | 14,653 | 13,996 | 14,847 | 16,206 | Upgrade
|
| Other Revenue | 108.58 | 108.58 | 117.82 | 94.8 | 113.96 | 126.79 | Upgrade
|
| Revenue | 20,950 | 18,759 | 14,771 | 14,091 | 14,961 | 16,332 | Upgrade
|
| Revenue Growth (YoY) | 39.12% | 27.00% | 4.83% | -5.82% | -8.39% | 36.76% | Upgrade
|
| Cost of Revenue | 14,112 | 12,727 | 10,275 | 9,664 | 9,817 | 10,264 | Upgrade
|
| Gross Profit | 6,838 | 6,032 | 4,496 | 4,427 | 5,144 | 6,068 | Upgrade
|
| Selling, General & Admin | 2,975 | 2,803 | 2,345 | 2,265 | 2,486 | 2,462 | Upgrade
|
| Research & Development | 2,163 | 2,065 | 1,800 | 1,767 | 1,608 | 1,394 | Upgrade
|
| Other Operating Expenses | -221.3 | -172.87 | -210.92 | -246.34 | -141.98 | -103.86 | Upgrade
|
| Operating Expenses | 4,941 | 4,679 | 4,079 | 3,961 | 4,078 | 3,876 | Upgrade
|
| Operating Income | 1,897 | 1,353 | 416.92 | 466.23 | 1,066 | 2,192 | Upgrade
|
| Interest Expense | -128.24 | -134.58 | -138.2 | -241.21 | -227.3 | -167.04 | Upgrade
|
| Interest & Investment Income | 282.68 | 245.04 | 1,291 | 339.48 | 238.71 | 84.86 | Upgrade
|
| Currency Exchange Gain (Loss) | -109.28 | -109.28 | 51.86 | 37.78 | 222.33 | -68.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -132.43 | -17.51 | -8.83 | -5.36 | -14.76 | 13.81 | Upgrade
|
| EBT Excluding Unusual Items | 1,809 | 1,337 | 1,613 | 596.93 | 1,285 | 2,056 | Upgrade
|
| Impairment of Goodwill | -108.3 | -108.3 | -116.02 | -38.65 | -19.77 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.13 | 202.07 | 146.77 | 82.21 | -70.33 | -6.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.22 | 16.41 | 6.87 | 1.78 | 4.67 | 0.62 | Upgrade
|
| Asset Writedown | -12.17 | -17.6 | -1.09 | -1.35 | -1.05 | -4.79 | Upgrade
|
| Other Unusual Items | 126.34 | 123.65 | 186.64 | 183.09 | 118.82 | 261.29 | Upgrade
|
| Pretax Income | 1,833 | 1,553 | 1,836 | 824 | 1,317 | 2,307 | Upgrade
|
| Income Tax Expense | 270.27 | 235.51 | 83.74 | -87.12 | 30.91 | 226.61 | Upgrade
|
| Earnings From Continuing Operations | 1,562 | 1,318 | 1,752 | 911.12 | 1,287 | 2,080 | Upgrade
|
| Minority Interest in Earnings | -182.04 | -128.13 | -58.46 | -90.9 | -72.07 | -85.66 | Upgrade
|
| Net Income | 1,380 | 1,190 | 1,694 | 820.22 | 1,215 | 1,994 | Upgrade
|
| Net Income to Common | 1,380 | 1,190 | 1,694 | 820.22 | 1,215 | 1,994 | Upgrade
|
| Net Income Growth | 58.95% | -29.77% | 106.52% | -32.46% | -39.11% | 103.74% | Upgrade
|
| Shares Outstanding (Basic) | 1,039 | 1,035 | 1,046 | 1,052 | 1,056 | 1,050 | Upgrade
|
| Shares Outstanding (Diluted) | 1,039 | 1,035 | 1,046 | 1,052 | 1,056 | 1,061 | Upgrade
|
| Shares Change (YoY) | 0.14% | -1.06% | -0.56% | -0.43% | -0.45% | 0.79% | Upgrade
|
| EPS (Basic) | 1.33 | 1.15 | 1.62 | 0.78 | 1.15 | 1.90 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.15 | 1.62 | 0.78 | 1.15 | 1.88 | Upgrade
|
| EPS Growth | 58.73% | -29.01% | 107.69% | -32.17% | -38.83% | 102.15% | Upgrade
|
| Free Cash Flow | 731.47 | 829.74 | -268.37 | -111.03 | -319.19 | 577.64 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | 0.80 | -0.26 | -0.11 | -0.30 | 0.54 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.350 | 0.200 | 0.200 | 0.400 | Upgrade
|
| Dividend Growth | -42.86% | -42.86% | 75.00% | - | -50.00% | 100.00% | Upgrade
|
| Gross Margin | 32.64% | 32.16% | 30.44% | 31.42% | 34.38% | 37.16% | Upgrade
|
| Operating Margin | 9.05% | 7.22% | 2.82% | 3.31% | 7.13% | 13.42% | Upgrade
|
| Profit Margin | 6.59% | 6.34% | 11.47% | 5.82% | 8.12% | 12.21% | Upgrade
|
| Free Cash Flow Margin | 3.49% | 4.42% | -1.82% | -0.79% | -2.13% | 3.54% | Upgrade
|
| EBITDA | 2,305 | 1,747 | 748.06 | 806.72 | 1,387 | 2,454 | Upgrade
|
| EBITDA Margin | 11.00% | 9.31% | 5.06% | 5.73% | 9.27% | 15.02% | Upgrade
|
| D&A For EBITDA | 408.84 | 393.3 | 331.14 | 340.49 | 321.01 | 261.28 | Upgrade
|
| EBIT | 1,897 | 1,353 | 416.92 | 466.23 | 1,066 | 2,192 | Upgrade
|
| EBIT Margin | 9.05% | 7.22% | 2.82% | 3.31% | 7.13% | 13.42% | Upgrade
|
| Effective Tax Rate | 14.75% | 15.16% | 4.56% | - | 2.35% | 9.82% | Upgrade
|
| Revenue as Reported | 20,950 | 18,759 | 14,771 | 14,091 | 14,961 | - | Upgrade
|
| Advertising Expenses | - | 37.02 | 40.56 | 72.32 | 69.05 | 45.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.