Sinomach Precision Industry Group Co., Ltd. (SHE:002046)
China
· Delayed Price · Currency is CNY 50.10
-1.70 (-3.28%)
Apr 28, 2026, 3:04 PM CST
SHE:002046 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,985 | 2,626 | 2,741 | 3,392 | 3,282 | Upgrade
|
| Other Revenue | 34.12 | 31.8 | 42.87 | 44.34 | 46.36 | Upgrade
|
| Revenue | 3,019 | 2,658 | 2,784 | 3,436 | 3,328 | Upgrade
|
| Revenue Growth (YoY) | 13.59% | -4.53% | -18.98% | 3.25% | 41.30% | Upgrade
|
| Cost of Revenue | 2,011 | 1,734 | 1,886 | 2,635 | 2,701 | Upgrade
|
| Gross Profit | 1,008 | 923.88 | 897.41 | 801.3 | 626.44 | Upgrade
|
| Selling, General & Admin | 426.2 | 382.73 | 364.33 | 322.69 | 306.69 | Upgrade
|
| Research & Development | 256.1 | 221 | 223.12 | 200.32 | 161.17 | Upgrade
|
| Other Operating Expenses | -66.48 | -52.32 | 26.67 | 27.4 | 25.02 | Upgrade
|
| Operating Expenses | 705.04 | 608.51 | 685.41 | 598.86 | 507.15 | Upgrade
|
| Operating Income | 302.88 | 315.36 | 212 | 202.44 | 119.29 | Upgrade
|
| Interest Expense | -21.58 | -20.33 | -26.99 | -30.19 | -26.79 | Upgrade
|
| Interest & Investment Income | 51.19 | 9.8 | 5.24 | 6.95 | 4.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.33 | 3.31 | -1.5 | 15.93 | -4.89 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.68 | -6.23 | -5.58 | -2.2 | -5.63 | Upgrade
|
| EBT Excluding Unusual Items | 321.49 | 301.91 | 183.18 | 192.94 | 86.45 | Upgrade
|
| Impairment of Goodwill | -5.13 | - | - | - | -17.4 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.78 | 33.33 | -5.95 | -25.01 | -5.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.64 | 0.76 | 0.79 | 0.58 | 0.51 | Upgrade
|
| Asset Writedown | 0.54 | -4.49 | -4.19 | -6.07 | -0.21 | Upgrade
|
| Other Unusual Items | 2.47 | 1.48 | 131.58 | 91.75 | 95.6 | Upgrade
|
| Pretax Income | 348.78 | 332.98 | 305.41 | 254.2 | 159.23 | Upgrade
|
| Income Tax Expense | 23.52 | 42.89 | 35.06 | 15.91 | 27.78 | Upgrade
|
| Earnings From Continuing Operations | 325.26 | 290.09 | 270.35 | 238.29 | 131.46 | Upgrade
|
| Minority Interest in Earnings | -64.92 | -10.28 | -11.54 | -5.04 | -4.07 | Upgrade
|
| Net Income | 260.34 | 279.8 | 258.8 | 233.25 | 127.38 | Upgrade
|
| Net Income to Common | 260.34 | 279.8 | 258.8 | 233.25 | 127.38 | Upgrade
|
| Net Income Growth | -6.96% | 8.11% | 10.96% | 83.11% | 104.55% | Upgrade
|
| Shares Outstanding (Basic) | 533 | 526 | 526 | 525 | 524 | Upgrade
|
| Shares Outstanding (Diluted) | 533 | 526 | 526 | 525 | 524 | Upgrade
|
| Shares Change (YoY) | 1.25% | 0.06% | 0.11% | 0.20% | 0.04% | Upgrade
|
| EPS (Basic) | 0.49 | 0.53 | 0.49 | 0.44 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.53 | 0.49 | 0.44 | 0.24 | Upgrade
|
| EPS Growth | -8.11% | 8.05% | 10.84% | 82.75% | 104.46% | Upgrade
|
| Free Cash Flow | -849.47 | -137.57 | 151.37 | 66.87 | -32.85 | Upgrade
|
| Free Cash Flow Per Share | -1.59 | -0.26 | 0.29 | 0.13 | -0.06 | Upgrade
|
| Dividend Per Share | 0.196 | 0.210 | 0.200 | 0.177 | 0.102 | Upgrade
|
| Dividend Growth | -6.67% | 5.00% | 12.99% | 73.53% | 126.67% | Upgrade
|
| Gross Margin | 33.39% | 34.76% | 32.24% | 23.32% | 18.82% | Upgrade
|
| Operating Margin | 10.03% | 11.87% | 7.62% | 5.89% | 3.58% | Upgrade
|
| Profit Margin | 8.62% | 10.53% | 9.30% | 6.79% | 3.83% | Upgrade
|
| Free Cash Flow Margin | -28.14% | -5.18% | 5.44% | 1.95% | -0.99% | Upgrade
|
| EBITDA | 476.18 | 478.68 | 361.26 | 351.51 | 245.98 | Upgrade
|
| EBITDA Margin | 15.77% | 18.01% | 12.98% | 10.23% | 7.39% | Upgrade
|
| D&A For EBITDA | 173.3 | 163.32 | 149.26 | 149.07 | 126.68 | Upgrade
|
| EBIT | 302.88 | 315.36 | 212 | 202.44 | 119.29 | Upgrade
|
| EBIT Margin | 10.03% | 11.87% | 7.62% | 5.89% | 3.58% | Upgrade
|
| Effective Tax Rate | 6.74% | 12.88% | 11.48% | 6.26% | 17.45% | Upgrade
|
| Revenue as Reported | 3,019 | 2,658 | 2,784 | 3,436 | 3,328 | Upgrade
|
| Advertising Expenses | 2.69 | 1.9 | 1.51 | 0.94 | 0.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.